logo

Implementation Of COS And Arculus Expansion Will Boost Future Efficiency And Market Reach

AN
Consensus Narrative from 8 Analysts
Published
16 Sep 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$15.19
29.9% undervalued intrinsic discount
17 Apr
US$10.65
Loading
1Y
63.1%
7D
1.5%

Author's Valuation

US$15.2

29.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Implementation of COS is expected to boost operating margins and profitability through improved efficiency and execution.
  • Significant growth potential in the metal credit card market could drive substantial long-term revenue growth.
  • CompoSecure faces revenue instability and reduced margins due to economic pressures, investment impacts, and risks associated with financial instruments and global uncertainties.

Catalysts

About CompoSecure
    Manufactures and designs metal, composite, and proprietary financial transaction cards in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Implementation of the CompoSecure Operating System (COS) is expected to enhance efficiency and execution across all areas, potentially improving operating margins and long-term profitability.
  • There is a significant growth opportunity in the metal credit card market due to CompoSecure's current penetration of less than 1%, which could drive substantial revenue growth.
  • Acceleration in international sales, which grew 11% in 2024, highlights successful market expansion strategies likely to contribute to increased revenues and earnings in future years.
  • Continued innovation and expansion in Arculus services, particularly in authentication and cold storage, are anticipated to contribute positively to revenue and EBITDA growth.
  • Completion of the Resolute Holdings spin-off sets the stage for potential accretive M&A activities, which could diversify revenue streams and enhance company earnings.

CompoSecure Earnings and Revenue Growth

CompoSecure Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CompoSecure's revenue will grow by 7.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -12.8% today to 42.4% in 3 years time.
  • Analysts expect earnings to reach $221.0 million (and earnings per share of $2.12) by about April 2028, up from $-53.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.9x on those 2028 earnings, up from -20.0x today. This future PE is lower than the current PE for the US Tech industry at 12.1x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.26%, as per the Simply Wall St company report.

CompoSecure Future Earnings Per Share Growth

CompoSecure Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • CompoSecure's international sales show variability and risk, which can lead to unpredictable revenue streams and impact overall revenue stability.
  • Gross margins have declined due to inflationary pressures on wages and materials, which could lead to reduced net margins and earnings.
  • The company is making significant investments in strategic growth initiatives which are impacting adjusted EBITDA and could lead to initial declines in profitability.
  • There are risks associated with managing fair value of warrant liabilities and other financial instruments, which have impacted net income, potentially creating further earnings volatility.
  • Economic uncertainties such as global tariffs and consumer pressure pose risks to future revenue growth and operational costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $15.188 for CompoSecure based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $17.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $521.1 million, earnings will come to $221.0 million, and it would be trading on a PE ratio of 10.9x, assuming you use a discount rate of 8.3%.
  • Given the current share price of $10.49, the analyst price target of $15.19 is 30.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives