Last Update 21 Dec 25
Fair value Increased 2.61%YOU Robust Q4 Guidance And Healthcare Deals Will Support Steady Future Momentum
Analysts nudged their fair value estimate for Clear Secure up by about $1.00 to roughly $39.38, citing stronger than expected Q3 performance, robust Q4 guidance, and sustained member driven revenue growth.
Analyst Commentary
Bullish analysts view the latest quarter as a confirmation that Clear Secure can sustain double digit top line growth while maintaining pricing power and disciplined cost control, supporting higher valuation multiples.
They highlight that stronger than expected Q3 performance and robust Q4 guidance reduce perceived macro and regulatory risks to the business model and improve confidence in the durability of member driven revenue.
Bullish Takeaways
- Upward revisions to price targets reflect increased confidence in Clear Secure's growth trajectory and justify a modest re rating of the shares on stronger fundamentals.
- Bookings and revenue exceeding prior guidance, driven by member growth, product enhancements, and pricing performance, support the view that the company can execute on its long term growth framework.
- Robust Q4 guidance, despite concerns around potential travel disruptions, suggests management has good visibility into demand, which reduces earnings volatility risk and supports higher fair value estimates.
- Analysts note continued discipline in resource allocation and investment priorities, which is viewed as supportive of margin resilience and cash flow generation as the business scales.
Bearish Takeaways
- Bearish analysts maintain more cautious ratings even after lifting price targets, signaling that the current valuation already discounts a significant portion of the anticipated growth.
- There is lingering concern that macro factors tied to travel volumes, including potential government related disruptions, could still weigh on member acquisition momentum over time.
- Some analysts remain focused on execution risk around newer airport initiatives and product rollouts, warning that any slowdown in adoption could pressure revenue growth expectations.
- Questions persist about how sustainable current pricing tailwinds will be in a more competitive environment, which could limit upside to margin expansion and long term earnings power.
What's in the News
- Clear Secure signed a major contract with the Centers for Medicare & Medicaid Services to modernize identity verification on Medicare.gov starting in early 2026, positioning CLEAR1 as a core digital identity layer in U.S. healthcare access (Client Announcements).
- Sharecare selected CLEAR1 as the identity backbone for AskMD, its AI enabled health navigation platform, enabling secure verification, real time eligibility checks, and fraud reduction for millions of potential users (Client Announcements).
- Welldoc entered a strategic partnership with Clear Secure to embed CLEAR1 into its digital health platform from early 2026, supporting CMS's Health Tech Ecosystem initiative and enhancing trusted access for diabetes and obesity patients (Client Announcements).
- Clear Secure expanded CLEAR+ eligibility to travelers from 40 additional countries across Europe, Asia, and the Americas, broadening its addressable market and increasing its presence ahead of major travel events such as the World Cup (Business Expansions).
- The company reaffirmed fourth quarter 2025 guidance, projecting mid teens year over year growth in revenue and bookings, and maintained expectations of accelerating momentum into year end (Corporate Guidance).
Valuation Changes
- The Fair Value Estimate has risen slightly to approximately $39.38 from about $38.38, reflecting improved growth and profitability assumptions.
- The Discount Rate has edged down marginally to roughly 8.51 percent from about 8.53 percent, modestly lowering the hurdle rate applied to future cash flows.
- Revenue Growth has increased slightly to around 12.6 percent from roughly 11.7 percent, indicating a somewhat stronger medium term top line outlook.
- Net Profit Margin has improved modestly to about 14.2 percent from roughly 13.6 percent, incorporating expectations for better operating leverage.
- The future P/E multiple has decreased slightly to approximately 28.7 times from about 29.9 times, partially offsetting the positive impact of higher growth and margins on valuation.
Key Takeaways
- Clear's NextGen Identity platform and automation partnerships enhance efficiency and market reach, leading to potential revenue growth and cost-saving benefits.
- Expansion into non-airport locations and pricing adjustments aim to boost revenue through wider market capture and improved member retention.
- New leadership, pricing strategies, and credit card partnership challenges present risks to operational stability, revenue, and member growth amid macroeconomic uncertainties.
Catalysts
About Clear Secure- Operates a secure identity platform under the CLEAR brand name primarily in the United States.
- CLEAR's rollout of the NextGen Identity platform and EnVe's is expected to enhance operational efficiencies and member experience, potentially leading to improved revenue growth through faster processing times and an increase in membership due to a seamless experience.
- The company's public-private partnership initiatives for deploying end-to-end automated lanes in airports can significantly expand market reach without incurring extra government costs, which should support higher revenues and potentially wider net margins due to the cost-saving advantages of automation.
- CLEAR's expansion efforts via TSA PreCheck enrollments and other initiatives at non-airport locations like retail sites could lead to increased revenues by meeting consumers in convenient locations and capturing a broader market segment.
- CLEAR plans to adjust pricing strategies by monetizing previously free tiers and improving value propositions, which may drive higher average revenue per user (ARPU) and enhance net member retention, thereby positively influencing overall earnings and cash flow.
- The continued emphasis on biometric security solutions and partnerships with enterprises for identity verification could lead to new revenue streams through CLEAR1, by addressing broader industry challenges in fraud prevention and securing workforce access, thereby supporting long-term earnings growth.
Clear Secure Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Clear Secure's revenue will grow by 9.7% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 21.2% today to 13.6% in 3 years time.
- Analysts expect earnings to reach $149.9 million (and earnings per share of $1.68) by about September 2028, down from $176.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.9x on those 2028 earnings, up from 19.9x today. This future PE is greater than the current PE for the US Software industry at 36.2x.
- Analysts expect the number of shares outstanding to grow by 1.04% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.46%, as per the Simply Wall St company report.
Clear Secure Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The transition to new leadership with the appointment of a new CFO and President introduces execution risk, which could impact operational stability and financial performance. This may affect net margins and earnings.
- The uneven distribution of membership renewals and seasonality could lead to volatility in quarterly revenue and earnings, especially given the impact on net adds projections for Q1 and Q3 compared to Q2 and Q4.
- Potential challenges in renegotiating favorable terms with credit card partners, like Amex, could depress future bookings and EBITDA if partnership terms remain economically unfavorable. This would impact revenue and operating margins.
- Increasing reliance on pricing strategies, such as raising prices for previously free tiers, might negatively affect member acquisition and retention if not matched by enhanced perceived value, impacting revenue and net member growth.
- Broader macroeconomic factors or changes in travel demand linked to external economic environments may impact growth projections and therefore affect top-line revenue and net earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $34.0 for Clear Secure based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $25.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $149.9 million, and it would be trading on a PE ratio of 39.9x, assuming you use a discount rate of 8.5%.
- Given the current share price of $36.67, the analyst price target of $34.0 is 7.9% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Clear Secure?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



