Last Update06 Aug 25Fair value Increased 12%
Clear Secure's fair value has been revised upward as stronger net profit margins more than offset a higher discount rate, driving the consensus analyst price target increase from $29.25 to $31.25.
What's in the News
- Provided Q3 2025 revenue guidance of $223–$226 million, indicating 13.1% year-over-year growth at midpoint.
- Expanded TSA PreCheck enrollment outside airports with a new Aventura Mall location, planning further expansion and longer operating hours nationwide.
- Launched CLEAR Concierge, a premium airport service for CLEAR+ members, available at multiple major U.S. airports, with more locations coming.
- Announced partnerships to deploy CLEAR1: integrated identity verification with Greenhouse (HR tech) to combat hiring fraud, and with T-Mobile for enhanced employee authentication via biometric MFA.
- Completed buyback of 4,267,758 shares (~4.38%) for $101.66 million in Q1 2025; total repurchased 21,389,207 shares (~23.01%) for $449.13 million since program inception.
Valuation Changes
Summary of Valuation Changes for Clear Secure
- The Consensus Analyst Price Target has risen from $29.25 to $31.25.
- The Net Profit Margin for Clear Secure has significantly risen from 12.18% to 13.84%.
- The Discount Rate for Clear Secure has risen from 7.96% to 8.39%.
Key Takeaways
- Expansion is fueled by optimism about rising biometric ID demand, but faces threats from privacy concerns, regulation, cybersecurity risks, and shifting travel or work habits.
- Competitive and regulatory pressures, plus changing consumer trends, could limit growth, compress margins, and challenge the long-term sustainability of CLEAR's business model.
- Expansion into global markets, diversification into new industries, and continued innovation position the company for sustained growth, increased profitability, and enhanced enterprise value.
Catalysts
About Clear Secure- Operates a secure identity platform under the CLEAR brand name primarily in the United States.
- Current optimism appears anchored in the assumption that the increasing risk of digital fraud and strong public-sector focus on modernizing security will drive widespread enterprise and government adoption of CLEAR's biometric identity solutions, implying sustained revenue and margin expansion
- but rising privacy concerns, regulatory tightening (GDPR, CCPA), and potential backlash against biometric surveillance could materially slow adoption, elevate compliance costs, and hinder international expansion, creating risk to growth and future earnings.
- Investor expectations suggest continued rapid membership growth and revenue per member enabled by international expansion, partnerships (e.g., with TSA, DocuSign, Epic), product diversification (e.g., Concierge, CLEAR ID), and overall demand for frictionless digital identity
- yet growing competition from decentralized identity standards and government-run digital ID initiatives may commoditize CLEAR's solutions and shrink future addressable markets, ultimately pressuring both top-line growth and profitability.
- The assumption of high, durable operating leverage is driven by belief in the scalability of CLEAR's fixed-cost infrastructure and successful rollout of technology such as EnVe verification Pods
- however, elevated cybersecurity risks targeting biometric data could increase operating and security costs, impacting net margins and undermining the defensibility of their business model.
- The narrative of CLEAR being future-proofed by secular digitization, AI-driven fraud threats, and increasing regulatory KYC mandates supports a premium valuation, but overlooks the legal and public trust risks around biometric data collection (ongoing or future litigation/class actions), which may require costly settlements or operational modifications, negatively impacting net margins and earnings stability.
- Elevated valuation appears predicated on an expectation of continuous, robust product innovation and a growing partner ecosystem to support multiple high-margin revenue streams
- this presumes travel and consumer behavior trends (e.g., business travel, stadium attendance) rebound or remain strong, when shifts toward remote work and evolving travel habits may structurally cap CLEAR's long-term revenue growth and earnings trajectory.
Clear Secure Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Clear Secure's revenue will grow by 9.6% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 21.2% today to 13.1% in 3 years time.
- Analysts expect earnings to reach $144.1 million (and earnings per share of $1.55) by about August 2028, down from $176.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 42.1x on those 2028 earnings, up from 17.6x today. This future PE is greater than the current PE for the US Software industry at 38.9x.
- Analysts expect the number of shares outstanding to grow by 2.93% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.49%, as per the Simply Wall St company report.
Clear Secure Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Strong expansion into international markets (e.g., opening CLEAR Plus to travelers from the UK, Canada, Australia, and New Zealand) and further rollout to additional countries could significantly increase the total addressable market and drive long-term revenue growth beyond U.S. saturation.
- Diversification beyond airports into new verticals like workforce, healthcare, and consumer applications (with robust partnerships such as DocuSign, Epic, and Greenhouse) positions Clear Secure to access new and recurring B2B enterprise revenues, potentially increasing both revenue and net margins over time.
- Increasing operating leverage demonstrated by margin expansion, efficiency gains from new EnVe verification Pods, and the completion of major CapEx suggests future improvements in profitability and sustained free cash flow growth.
- Rising demand for frictionless, secure digital identity solutions and regulatory shifts (e.g., the REAL ID mandate) are likely to accelerate adoption of digital identity products, further enlarging the customer base and contributing to both top
- and bottom-line growth.
- Ongoing investment in innovation and AI-driven product development (personalization, faster product launches, operational efficiency) may improve member retention and enable higher revenue per member via new premium offerings like CLEAR Concierge, positively impacting future earnings and margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $32.75 for Clear Secure based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $23.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $144.1 million, and it would be trading on a PE ratio of 42.1x, assuming you use a discount rate of 8.5%.
- Given the current share price of $32.51, the analyst price target of $32.75 is 0.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.