Last Update08 Aug 25
With both net profit margin and consensus revenue growth forecasts holding steady, HubSpot’s fair value estimate remains unchanged at $705.61.
What's in the News
- HubSpot completed a $125 million share repurchase of 216,597 shares, representing 0.41% of shares outstanding.
- The company issued strong Q3 and full-year 2025 guidance, forecasting 17% year-over-year revenue growth to $785–$787 million in Q3 and $3.080–$3.088 billion for the full year, along with a return to positive net income, though operating losses are still expected for the full year.
- HubSpot launched the first CRM connectors for Claude and ChatGPT, enabling customers to leverage advanced AI for data analysis, visualization, and actionable insights directly within the CRM platform, improving productivity across sales, marketing, and support teams.
- The company’s new deep research connector with ChatGPT prioritizes data privacy by restricting CRM data access and prohibits use in AI training.
- At its latest AGM, HubSpot approved bylaw amendments to declassify its board and eliminate supermajority voting provisions, enhancing corporate governance.
Valuation Changes
Summary of Valuation Changes for HubSpot
- The Consensus Analyst Price Target remained effectively unchanged, at $705.61.
- The Net Profit Margin for HubSpot remained effectively unchanged, at 8.67%.
- The Consensus Revenue Growth forecasts for HubSpot remained effectively unchanged, at 16.7% per annum.
Key Takeaways
- Expansion into integrated cloud platforms, AI capabilities, and upmarket enterprise clients is driving higher recurring revenue, larger deals, and improved margins.
- Accelerated international growth and adaptation to evolving buyer behavior are broadening customer reach and supporting durable, long-term business expansion.
- Disruption from AI, economic sensitivity of its core market, rising competition, unproven monetization models, and international hurdles all threaten HubSpot's sustained growth and margins.
Catalysts
About HubSpot- Provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific.
- HubSpot is a direct beneficiary of the rapid digitization of SMBs and enterprises, as more customers consolidate their marketing, sales, and service stacks onto integrated cloud platforms like HubSpot-evidenced by rising multi-hub adoption and seat upgrades, which should drive recurring revenue and higher average revenue per customer over time.
- The company's quick pivot to adapt to shifting buyer behavior-such as declining traditional SEO and the rise of AI-powered search-positions HubSpot to capture new sources of lead generation (YouTube, social, newsletters, LLM citations), supporting customer growth and improving the durability of top-line expansion.
- Rapid adoption and expansion of AI-based functionality-such as Customer Agent, Prospecting Agent, and connectors to leading LLMs-are driving higher customer engagement, sticky workflows, and early-stage monetization opportunities (especially via credit-based AI features), setting the stage for stronger net dollar retention and potentially higher net margins in 2026 and beyond.
- Ongoing movement upmarket into larger enterprise customers, combined with a seat-based pricing model and cross-sell of premium platform capabilities (Core Seat, Smart CRM), is leading to larger deals and higher gross margins, which should boost earnings power as operating leverage increases.
- Accelerated international growth-reflected in international revenue expansion outpacing domestic and now accounting for nearly half of total revenue-diversifies the business, reduces geographic concentration risk, and provides a long runway for sustained revenue and earnings growth as HubSpot localizes and scales abroad.
HubSpot Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming HubSpot's revenue will grow by 16.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from -0.4% today to 8.7% in 3 years time.
- Analysts expect earnings to reach $392.2 million (and earnings per share of $6.75) by about August 2028, up from $-11.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 128.5x on those 2028 earnings, up from -2041.4x today. This future PE is greater than the current PE for the US Software industry at 38.7x.
- Analysts expect the number of shares outstanding to grow by 2.62% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.45%, as per the Simply Wall St company report.
HubSpot Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The ongoing disruption of SEO and organic search due to generative AI and declining global organic traffic may challenge HubSpot's historical customer acquisition strategies, risking slower top-of-funnel growth and impacting long-term lead generation and revenue.
- HubSpot's heavy focus on the SMB and mid-market segments exposes it to higher churn risk and revenue instability during macroeconomic downturns, as these customers are often the first to reduce software spend when faced with economic uncertainty.
- Rising competition from larger, consolidated SaaS providers and emerging Agentic/AI-powered platforms could lead to downward pricing pressure, higher customer acquisition costs, and increased difficulty in sustaining market share growth, all of which may compress net margins and earnings.
- The company's new AI agent and credit-based monetization model is in very early stages, with unclear adoption rates and monetization patterns; prolonged or unsuccessful monetization of these new products could limit durable revenue growth and delay improvements in net profit.
- HubSpot's international expansion may face obstacles due to localization requirements, regulatory complexities, and diverse go-to-market needs; slower growth outside North America could cap TAM expansion, thereby constraining long-term revenue and earnings growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $705.615 for HubSpot based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $910.0, and the most bearish reporting a price target of just $593.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.5 billion, earnings will come to $392.2 million, and it would be trading on a PE ratio of 128.5x, assuming you use a discount rate of 8.5%.
- Given the current share price of $461.87, the analyst price target of $705.61 is 34.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.