logo

AI And Global Expansion Will Drive Future Success

AN
Consensus Narrative from 10 Analysts
Published
17 Feb 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$8.18
38.6% undervalued intrinsic discount
17 Apr
US$5.02
Loading
1Y
21.3%
7D
6.6%

Author's Valuation

US$8.2

38.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic focus on AI and global expansion strengthens market position, driving sustained client engagement and potential revenue growth.
  • Efficient cost management and AI-driven initiatives enhance profitability and financial stability amidst legislative changes and market challenges.
  • Geopolitical uncertainties, currency fluctuations, and increased costs could challenge CI&T's growth; AI strategy and market adaptability are crucial to maintain market share.

Catalysts

About CI&T
    Provides strategy, design, and software engineering services to enable digital transformation for enterprises and companies worldwide.
What are the underlying business or industry changes driving this perspective?
  • CI&T's strategic focus on artificial intelligence, especially their AI-powered platform CI&T/FLOW, is driving client engagement and revenue growth. This is expected to continue as AI becomes essential in application modernization and digital transformation, impacting future revenue positively.
  • The company is leveraging its global footprint and top-tier talent to maintain a strong market position. With expansions in North and Latin America projected for 2025, especially in sectors like retail and consumer goods, this is likely to bolster revenue growth.
  • CI&T's client-centric approach and focus on long-term relationships have resulted in significant revenue contributions from top clients, providing a stable foundation for future earnings growth as they expand wallet share and enhance engagements.
  • Robust adjusted EBITDA margins ahead of industry averages, along with strong cash flow generation and efficient cost management, are expected to improve profitability and net margins moving forward.
  • Initiatives focusing on leveraging AI for internal efficiency gains and cost-saving measures in response to legislative changes, such as the reintroduction of payroll taxes, are anticipated to support and sustain net margins and overall financial health.

CI&T Earnings and Revenue Growth

CI&T Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CI&T's revenue will grow by 14.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.7% today to 9.6% in 3 years time.
  • Analysts expect earnings to reach $63.3 million (and earnings per share of $0.5) by about April 2028, up from $29.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.0x on those 2028 earnings, up from 22.4x today. This future PE is lower than the current PE for the US IT industry at 33.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.49%, as per the Simply Wall St company report.

CI&T Future Earnings Per Share Growth

CI&T Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Macroeconomic and geopolitical uncertainties, particularly in Europe, may lead to instability in demand from large organizations, potentially impacting CI&T's future revenue growth.
  • CI&T's business is sensitive to currency fluctuations, especially with the planned transition of financial reporting to U.S. dollars. Currency volatility could affect revenue and profit margins.
  • The return of payroll taxes in Brazil, where a significant portion of operations occur, is expected to increase costs and could impact net margins if not fully offset by productivity gains or price adjustments.
  • Competitors' acquisitions in AI and data could pose a threat if CI&T does not pursue similar strategic moves or adequately leverage its AI-first transformation, potentially affecting its market share and revenue growth.
  • While CI&T's focus on AI-driven solutions is a strength, changes in client demand amid evolving technologies may require continuous investment and adaptation, impacting future profitability and cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $8.181 for CI&T based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $9.72, and the most bearish reporting a price target of just $6.52.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $656.6 million, earnings will come to $63.3 million, and it would be trading on a PE ratio of 30.0x, assuming you use a discount rate of 12.5%.
  • Given the current share price of $4.93, the analyst price target of $8.18 is 39.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives