Loading...

International Expansion And Alliances Will Shape Our Future

Published
04 May 25
Updated
10 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
153.4%
7D
-4.0%

Author's Valuation

US$6.671.1% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 10 Dec 25

BBAI: Airport Deployments And 2025 Revenue Outlook Will Shape Future Performance

Analysts have modestly adjusted their price target on BigBear.ai Holdings to reflect a slightly lower profit margin outlook, partially offset by a marginally reduced discount rate and stable long term growth and valuation assumptions.

What's in the News

  • Opened its first Middle East office at the World Trade Center Abu Dhabi, reinforcing long term investment in the region and expanding partnerships with Vigilix and Easy Lease (Key Developments)
  • Signed a strategic Memorandum of Understanding with Pahang Aerospace City Development Berhad and partners to support AI driven border operations and the development of Malaysia's first international spaceport (Key Developments)
  • Deployed the veriScan biometric identity platform to support U.S. Customs and Border Protection's Enhanced Passenger Processing program at Chicago O'Hare International Airport, significantly reducing average processing times (Key Developments)
  • Announced multiple Enhanced Passenger Processing deployments, including at Nashville International Airport, to improve security and shorten wait times for returning U.S. citizens (Key Developments)
  • Issued revenue guidance for 2025, projecting annual revenue between 125 million dollars and 140 million dollars (Key Developments)

Valuation Changes

  • Fair Value: unchanged at 6.67, indicating no revision to the intrinsic value estimate.
  • Discount Rate: unchanged at 9.03 percent, reflecting a stable perceived risk profile.
  • Revenue Growth: effectively unchanged, remaining at approximately 7.15 percent, signaling stable growth expectations.
  • Net Profit Margin: fallen slightly from 6.99 percent to 6.98 percent, pointing to a modestly weaker profitability outlook.
  • Future P/E: risen slightly from 372.37x to 372.86x, suggesting a marginally higher valuation multiple applied to future earnings.

Key Takeaways

  • Strategic focus on international expansion and regional partnerships aims to boost revenue and global presence through successful pilots and enduring programs.
  • Targeting defense and security sectors, alongside AI-driven solutions and acquisitions, could support sustainable growth and improved margins.
  • Revenue variability and high costs due to government delays and necessary R&D investments could negatively impact margins and overall financial performance.

Catalysts

About BigBear.ai Holdings
    Provides artificial intelligence-powered decision intelligence solutions.
What are the underlying business or industry changes driving this perspective?
  • BigBear.ai plans to expand internationally by converting successful pilots into enduring programs and building regional partnerships with leading companies, potentially increasing revenue and global market presence.
  • The company is focused on business alliances and strategic acquisitions, which could drive faster innovation and open new revenue streams by accessing additional markets and technologies.
  • BigBear.ai is targeting opportunities in defense, security, and infrastructure, capitalizing on increased federal spending and shifting procurement practices towards efficiency and advanced commercial technologies, potentially boosting revenue and long-term contracts.
  • With a healthy backlog of $385 million and increased emphasis on multiyear programs, BigBear.ai is positioned to build a stable revenue stream, supporting sustainable growth and improved net margins.
  • Continued investment in AI-driven solutions and leveraging proprietary technologies like Pangiam, veriScan, and ConductorOS can enhance product offerings, driving efficiency gains and supporting potential increases in gross profit margins.

BigBear.ai Holdings Earnings and Revenue Growth

BigBear.ai Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming BigBear.ai Holdings's revenue will grow by 2.1% annually over the next 3 years.
  • Analysts are not forecasting that BigBear.ai Holdings will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate BigBear.ai Holdings's profit margin will increase from -291.0% to the average US IT industry of 6.4% in 3 years.
  • If BigBear.ai Holdings's profit margin were to converge on the industry average, you could expect earnings to reach $10.3 million (and earnings per share of $0.02) by about September 2028, up from $-443.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 330.8x on those 2028 earnings, up from -4.1x today. This future PE is greater than the current PE for the US IT industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.89%, as per the Simply Wall St company report.

BigBear.ai Holdings Future Earnings Per Share Growth

BigBear.ai Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's revenue is reported as being lumpy, meaning it can fluctuate significantly depending on the timing of contract awards and milestone achievements, posing a risk to consistent revenue streams.
  • Delays in government procurement and funding can create temporary variability and excess resource capacity, potentially affecting revenue and margins in the short term.
  • The company has faced significant noncash losses, including those related to the increase in fair value of derivatives, which could affect net margins and earnings.
  • Increased R&D expenses, as well as higher recurring SG&A costs due to government funding delays, contribute to negative adjusted EBITDA, impacting overall earnings.
  • The necessity to continually invest in R&D and technology while managing government delays and funding could strain resources and impact net margins if efficiencies are not achieved.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $5.833 for BigBear.ai Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $8.0, and the most bearish reporting a price target of just $3.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $162.2 million, earnings will come to $10.3 million, and it would be trading on a PE ratio of 330.8x, assuming you use a discount rate of 8.9%.
  • Given the current share price of $4.9, the analyst price target of $5.83 is 16.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on BigBear.ai Holdings?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives