logo
VERX logo

VERX
Vertex

Cloud And AI Investments Set To Unlock Future Market Potential

WA
Consensus Narrative from 11 Analysts
Published
August 29 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$48.09
33.1% undervalued intrinsic discount
10 Mar
US$32.15
Loading
1Y
7.8%
7D
-0.2%

Key Takeaways

  • Strategic focus on cloud and e-invoicing solutions positions Vertex for scalable growth and improved profitability with enhanced market reach.
  • Investment in AI, strategic acquisitions, and integrated cloud migrations boost competitive positioning and pipeline opportunities in the indirect tax market.
  • An accelerated investment in e-invoicing and AI, alongside a shift to cloud services, could pressure margins and revenue growth amidst competitive challenges.

Catalysts

About Vertex
    Provides enterprise tax technology solutions for retail trade, wholesale trade, and manufacturing industries in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Vertex's focus on cloud revenue, which grew 28.6% for the full year, indicates a strategic shift towards a more scalable and recurring revenue model. This is likely to enhance long-term revenue growth and profitability as cloud platforms generally offer higher margins compared to on-premise solutions.
  • The ongoing migrations to Oracle Cloud and SAP S/4HANA present a substantial pipeline growth opportunity, with SAP deals alone increasing more than 20% year-over-year. This migration provides a significant revenue catalyst as enterprises upgrade and modernize their systems, requiring integrated solutions like those offered by Vertex.
  • Vertex's investments in e-invoicing and VAT compliance products respond to the growing demand for digital tax solutions across global markets. By accelerating its investment and increasing geographical coverage, Vertex aims to capture new revenue streams, enhancing ARR and expanding market penetration.
  • The successful acquisition and integration of ecosio are expected to bolster Vertex's product offerings and open new market opportunities, particularly in the burgeoning e-invoicing space. This strategic expansion supports revenue growth by offering customers more comprehensive and compliant tax solutions.
  • Emphasizing AI and data management tools, Vertex is set to increase its technological capabilities, potentially reducing operational costs and offering value-added services. This can lead to higher net margins as efficiencies improve and product differentiation strengthens competitive positioning in the indirect tax market.

Vertex Earnings and Revenue Growth

Vertex Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vertex's revenue will grow by 15.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -7.9% today to 8.0% in 3 years time.
  • Analysts expect earnings to reach $81.4 million (and earnings per share of $0.91) by about March 2028, up from $-52.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 122.6x on those 2028 earnings, up from -97.5x today. This future PE is greater than the current PE for the US Software industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 1.98% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.54%, as per the Simply Wall St company report.

Vertex Future Earnings Per Share Growth

Vertex Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • An accelerated rate of investments, particularly in areas like e-invoicing and AI, could pressure margins, impacting overall earnings growth.
  • Despite efforts to minimize reliance on services revenue, challenges may arise from not fully aligning service activities to current growth opportunities, potentially impacting revenue streams.
  • The shift to cloud revenue surpassing on-premise revenue introduces potential risks, such as heightened competition and additional required investments, which could impact future revenues and net margins.
  • Competitive pressures could emerge if competitors force customer migrations to the cloud, potentially leading to loss of customers or reduced growth in new customer acquisitions, affecting revenue.
  • Investments in e-invoicing require broadening geographical coverage and may lead to delays in addressing current market demand, which can impact revenue growth and profitability in new markets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $48.091 for Vertex based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $61.0, and the most bearish reporting a price target of just $31.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.0 billion, earnings will come to $81.4 million, and it would be trading on a PE ratio of 122.6x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $32.5, the analyst price target of $48.09 is 32.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$48.1
33.1% undervalued intrinsic discount
Future estimation in
PastFuture-53m1b2018202020222024202520262028Revenue US$1.0bEarnings US$81.4m
% p.a.
Decrease
Increase
Current revenue growth rate
12.59%
Software revenue growth rate
2.54%