logo
PRGS logo

PRGS
Progress Software

ShareFile Integration Expected To Strengthen Future SaaS Revenue Stability

AN
Consensus Narrative from 7 Analysts
Published
September 25 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$74.00
26.7% undervalued intrinsic discount
19 Mar
US$54.22
Loading
1Y
2.5%
7D
1.0%

Author's Valuation

US$74.0

26.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Successful integration of ShareFile enhances SaaS revenue stability and improves margins with targeted operational efficiencies.
  • Progress Software's disciplined M&A strategy and AI-driven innovations bolster long-term growth and SaaS expansion.
  • Integration challenges and debt from the ShareFile acquisition, combined with high interest rates, pose risks to Progress Software's revenue growth and income stability.

Catalysts

About Progress Software
    Develops, deploys, and manages business applications in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The integration of ShareFile is expected to contribute significantly to Progress Software's revenue in FY '25, with an anticipated addition of $250 million to the top line, shifting the revenue model more towards recurring SaaS revenue, enhancing stability and visibility for future growth.
  • The transition of ShareFile's operating margin to Progress's target of 40% by the end of FY '25 and potential cost synergies are expected to improve net margins.
  • Progress Software's disciplined M&A strategy may result in further acquisitions, supported by efficient debt repayment strategies, which would boost long-term revenue and provide opportunities for expanding their SaaS offerings.
  • The demand for Progress Software's data platform products, essential for AI applications, and continued innovation in AI-powered capabilities are expected to drive future revenue growth.
  • Streamlining operations and focusing on customer success have resulted in high net retention rates over 100%, which is likely to sustain strong earnings through continued customer expansions and renewals.

Progress Software Earnings and Revenue Growth

Progress Software Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Progress Software's revenue will grow by 10.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.1% today to 17.2% in 3 years time.
  • Analysts expect earnings to reach $175.7 million (and earnings per share of $3.81) by about March 2028, up from $68.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.5x on those 2028 earnings, down from 35.3x today. This future PE is lower than the current PE for the US Software industry at 28.2x.
  • Analysts expect the number of shares outstanding to grow by 0.35% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.03%, as per the Simply Wall St company report.

Progress Software Future Earnings Per Share Growth

Progress Software Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of ShareFile into Progress Software is still in the early stages and relies on completing transition services from Cloud Software Group, which poses execution risks that could potentially affect operating margins if the integration does not remain on track. This could impact net margins and earnings.
  • Progress Software's strategy of leveraging acquisitions could be negatively impacted by high interest rates, which could limit the company's capacity to finance future acquisitions or make them costlier, thereby impacting long-term revenue and earnings growth.
  • The company's substantial debt due to the acquisition of ShareFile is a risk, especially given variable interest rates, which are currently high. This poses a risk to net income if interest expenses increase or capital is diverted away from growth initiatives.
  • Despite the potential for strong demand for AI-integrated solutions, the company's key products are described as lumpy, particularly those with large enterprise deals. This could lead to unpredictable revenue streams and growth, particularly if large deals do not materialize as expected.
  • ShareFile, as a SaaS business, might have a higher churn rate than Progress Software's traditional customer base, posing a risk to maintaining high net retention rates and impacting recurring revenue stability essential for predictable earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $74.0 for Progress Software based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $83.0, and the most bearish reporting a price target of just $65.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.0 billion, earnings will come to $175.7 million, and it would be trading on a PE ratio of 23.5x, assuming you use a discount rate of 9.0%.
  • Given the current share price of $55.65, the analyst price target of $74.0 is 24.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives