logo
MARA logo

MARA
MARA Holdings

Expansion Into AI And Energy Solutions Will Reduce Costs But Will Face Potential Challenges

WA
Consensus Narrative from 12 Analysts
Published
December 22 2024
Updated
March 11 2025
Share
WarrenAI's Fair Value
US$23.29
42.8% undervalued intrinsic discount
11 Mar
US$13.32
Loading
1Y
-34.0%
7D
-4.7%

Key Takeaways

  • Vertical integration and energy asset ownership are projected to lower costs significantly, enhancing profitability and boosting net margins.
  • Strategic initiatives in AI and energy solutions aim to diversify revenue streams and drive long-term growth in emerging markets.
  • The company's transformation strategy and international expansion present execution, geopolitical, and technological risks that could impact revenue and obscure true financial performance.

Catalysts

About MARA Holdings
    Operates as a digital asset technology company in the United States.
What are the underlying business or industry changes driving this perspective?
  • MARA's transformation into a vertically integrated energy and technology solutions provider, with a focus on owning energy assets, is expected to lower energy costs significantly. This will enhance profitability by reducing costs associated with mining operations, therefore potentially increasing net margins.
  • By expanding its energy capacity by 300% and deploying owned power-generating assets, MARA aims to significantly lower its operational costs, extending the life of its most capital-intensive equipment and reducing maintenance CapEx. This will likely improve capital efficiency and potentially boost earnings.
  • The development of energy solutions to optimize power consumption, storage, and distribution presents new service opportunities for data centers, AI operators, and energy markets. This diversification is expected to generate additional revenue streams, positively impacting overall revenue growth.
  • MARA's strategic initiatives in artificial intelligence, particularly in deploying inference AI compute power using 2PIC liquid cooling technology, aim to establish new avenues for long-term revenue generation. This focus on emerging markets is projected to drive future top-line growth.
  • MARA's strategy of acquiring energy assets and a significant portion of growth plans in international markets aims to ensure a scalable and low-cost energy base. This focus on logistical efficiency and scale is expected to sustain and enhance profitability and shareholder value over the long term.

MARA Holdings Earnings and Revenue Growth

MARA Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming MARA Holdings's revenue will grow by 27.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 82.5% today to 29.7% in 3 years time.
  • Analysts expect earnings to reach $407.0 million (and earnings per share of $0.47) by about March 2028, down from $541.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.8x on those 2028 earnings, up from 8.6x today. This future PE is lower than the current PE for the US Software industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.4%, as per the Simply Wall St company report.

MARA Holdings Future Earnings Per Share Growth

MARA Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The reliance on non-GAAP financial measures, such as adjusted EBITDA and non-GAAP total margin, may obscure the true financial performance of the company, which could potentially impact net margins or earnings.
  • The company's transformation into a vertically integrated energy and technology solutions provider requires substantial capital and operational expertise, presenting execution risks that could affect future revenue potential.
  • MARA's plans to explore international markets and expand capacity hinge on successful partnerships with energy providers and acquisitions, introducing geopolitical and regulatory risks that could impact revenue growth.
  • The strategy of leveraging energy assets for AI applications entails market and technological risks, particularly if demand shifts or technological advancements differ from expectations, potentially affecting future revenue streams.
  • Increased global hash rate, particularly from emerging markets like China, and macroeconomic factors such as high global energy prices and bitcoin price fluctuations could pressure MARA's mining revenue and operational efficiency.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $23.292 for MARA Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.4 billion, earnings will come to $407.0 million, and it would be trading on a PE ratio of 30.8x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $13.41, the analyst price target of $23.29 is 42.4% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$43.35
FV
69.3% undervalued intrinsic discount
144.00%
Revenue growth p.a.
2users have liked this narrative
0users have commented on this narrative
11users have followed this narrative
9 months ago author updated this narrative
Analyst Price Target Fair Value
US$23.3
42.8% undervalued intrinsic discount
Future estimation in
PastFuture-558m1b2014201720202023202520262028Revenue US$1.4bEarnings US$407.0m
% p.a.
Decrease
Increase
Current revenue growth rate
18.49%
Software revenue growth rate
2.51%