logo

Expansion Into Gen AI With AI XPLR Platform And LeewayHertz Acquisition Will Shape Future Prospects

AN
Consensus Narrative from 3 Analysts
Published
24 Sep 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$35.67
27.5% undervalued intrinsic discount
17 Apr
US$25.86
Loading
1Y
14.4%
7D
-1.5%

Author's Valuation

US$35.7

27.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Aggressive pivot to Gen AI and strategic acquisitions are set to drive substantial revenue growth and improve gross margins.
  • Expansion of sales force and unique SaaS offerings create new revenue streams and enhance company valuation and shareholder value.
  • The company's growth faces challenges due to declining Oracle revenues, e-procurement issues, acquisition costs, and reliance on the uncertain Gen AI market.

Catalysts

About Hackett Group
    Operates as an intellectual property platform-based generative artificial intelligence strategic consulting and executive advisory digital transformation in the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The Hackett Group's aggressive pivot to Gen AI, including the acquisition of LeewayHertz and the development of their AI XPLR platform, is expected to generate substantial revenue growth as the demand for Gen AI solutions increases, driving top-line expansion.
  • The integration of Gen AI solutions is anticipated to improve gross margins due to higher-margin Gen AI consulting and implementation revenues, which are more profitable than traditional consulting services.
  • Strategic investments in expanding the sales force, particularly in the SAP segment, have resulted in significant sales growth, potentially enhancing revenue and earnings going forward.
  • The joint venture with ZBrain, creating a unique Gen AI Software-as-a-Service offering, is expected to develop a new stream of annual recurring licensing revenues, positively impacting earnings and overall company valuation.
  • The Hackett Group's plan to use strong cash flows for continued stock buybacks, rather than just debt reduction, aims to enhance Earnings Per Share (EPS) over time, providing additional value to shareholders.

Hackett Group Earnings and Revenue Growth

Hackett Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hackett Group's revenue will grow by 5.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.7% today to 14.5% in 3 years time.
  • Analysts expect earnings to reach $51.7 million (and earnings per share of $1.8) by about April 2028, up from $29.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.2x on those 2028 earnings, down from 24.3x today. This future PE is lower than the current PE for the US IT industry at 33.9x.
  • Analysts expect the number of shares outstanding to grow by 0.64% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.8%, as per the Simply Wall St company report.

Hackett Group Future Earnings Per Share Growth

Hackett Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in Oracle solution revenues due to the post go-live wind-down of a large engagement, along with expectations for continued weakness, could negatively impact overall revenue growth.
  • Weakness in e-procurement and OneStream implementation offerings, partially offsetting Gen AI revenue growth, poses a risk to achieving consistent revenue increases in those segments.
  • High upfront costs and expenses associated with acquisitions and stock-based compensation are impacting net margins, despite revenue growth in certain segments.
  • The reliance on the rapidly evolving Gen AI market, which carries inherent uncertainties, may affect future earnings if the market does not develop as expected or if competition intensifies.
  • Potential disruptions and pauses in technology investments from clients, especially concerning enterprise applications integrating agentic capabilities, could impact near-term revenue momentum.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $35.667 for Hackett Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $356.0 million, earnings will come to $51.7 million, and it would be trading on a PE ratio of 24.2x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $26.03, the analyst price target of $35.67 is 27.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives