Header cover image

Expanding Into AI With Dash Could Spur Growth Amidst Team Segment Struggles And Margin Pressures

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 27 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Enhanced features like AI-enabled Dash and FSS encryption aim to boost revenue by attracting new users and retaining existing ones.
  • Strategic shifts and spending discipline, including a share repurchase program, hint at improved net margins and shareholder returns.
  • Challenges in Teams business, increasing competition, reliance on new products, and incidents in Document Workflow signal risks to revenue and customer trust.

Catalysts

About Dropbox
    Provides a content collaboration platform worldwide.
What are the underlying business or industry changes driving this perspective?
  • Growth in self-serve individual plans despite challenges in the Team business points to a potential for broader market penetration and higher revenue growth as individual users could transition to team plans or higher-tier offerings.
  • The focus on improving the features and functionality of Dash, an AI-enabled universal search product, suggests a new revenue stream that could significantly impact future earnings, especially as it is positioned for both standalone purchase and as an add-on feature.
  • Enhanced spending discipline combined with a share repurchase program indicates a commitment to driving shareholder returns, which could positively affect net margins and EPS over time.
  • The strategic shift towards improving trial starts, teams invitations, and weekly engagement hints at a lowered customer acquisition cost and improved customer lifetime value, likely impacting revenue growth favorably.
  • Investments in securing, organizing, and sharing digital content, alongside the launch of new features such as FSS end-to-end encryption and Microsoft co-offering, suggests a strengthening of the core product offering that could enhance customer retention and attract new users, thereby increasing revenue.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Dropbox's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 23.1% today to 18.1% in 3 years time.
  • Analysts expect earnings to reach $500.4 million (and earnings per share of $1.61) by about September 2027, down from $584.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $357.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.4x on those 2027 earnings, up from 12.9x today. This future PE is lower than the current PE for the US Software industry at 34.9x.
  • Analysts expect the number of shares outstanding to decline by 6.43% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.17%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Continual challenges in the Teams business segment, including price sensitivity following price increases and changes to storage limits, suggesting potential revenue and customer lifetime value risks.
  • Increased competition and a challenging macroeconomic environment for small and medium businesses (SMBs), which could lead to volatility in revenue growth and net new paying user growth.
  • Dependence on the success of new product offerings like Dash, an AI-powered universal search product, where successful execution and market acceptance are uncertain, presenting risks to future revenue growth and profitability.
  • Headwinds in the Document Workflow products, particularly the Sign and FormSwift businesses, due to seasonal pressures and a security incident potentially impacting revenue and customer trust.
  • The company’s focus on improving the sharing experience and driving user engagement suggests ongoing costs for product development and marketing, potentially affecting operating margins and free cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $26.62 for Dropbox based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $32.0, and the most bearish reporting a price target of just $20.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $2.8 billion, earnings will come to $500.4 million, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $23.1, the analyst's price target of $26.62 is 13.2% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$27.1
7.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-500m0500m1b2b2b3b20152017201920212023202420252027Revenue US$2.8bEarnings US$500.4m
% p.a.
Decrease
Increase
Current revenue growth rate
2.93%
Software revenue growth rate
0.70%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.