OfferFit Integration And Shopify Expansion Will Open New Markets

AN
AnalystConsensusTarget
Consensus Narrative from 18 Analysts
Published
20 Mar 25
Updated
17 Jul 25
AnalystConsensusTarget's Fair Value
US$53.14
46.1% undervalued intrinsic discount
17 Jul
US$28.63
Loading
1Y
-27.5%
7D
5.8%

Author's Valuation

US$53.1

46.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 0.93%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Key Takeaways

  • Braze's strategic acquisitions and AI enhancements are poised to boost revenue growth and market differentiation, improving earnings and net margins.
  • Geographic and vertical diversification, alongside large customer additions, promise strong revenue growth and better operating margins across various global industries.
  • OfferFit integration challenges and evolving data laws could impact Braze's net margins and scalability, while partner pricing dynamics threaten revenue stability.

Catalysts

About Braze
    Operates a customer engagement platform that provides interactions between consumers and brands worldwide.
What are the underlying business or industry changes driving this perspective?
  • Braze's acquisition of OfferFit is expected to enhance AI-driven optimization capabilities and lead to revenue growth through deal size expansion and differentiation in the market. This investment should drive better earnings and net margins as OfferFit's sophisticated AI solutions integrate into Braze's platform.
  • The increasing trend of legacy vendor replacement and vendor consolidation creates opportunities for Braze to capture more market share, leading to revenue expansion as brands upgrade to modern customer engagement strategies.
  • Braze's expansion of its Shopify integration and e-commerce capabilities should lead to higher engagement and conversion rates for customers, potentially boosting revenue through increased adoption in the retail and consumer goods verticals, which accounts for a significant portion of Braze's business.
  • Project Catalyst and new offerings such as Agentic AI promise better personalization and customer engagement, which can drive incremental revenue and improve net margins through the increased effectiveness and efficiency of marketing campaigns.
  • Continued geographic and vertical diversification, as well as strong large customer additions, are likely to drive robust revenue growth and improved operating margins as Braze expands its presence in industries like fintech, retail, energy, and telecommunications globally.

Braze Earnings and Revenue Growth

Braze Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Braze's revenue will grow by 16.7% annually over the next 3 years.
  • Analysts are not forecasting that Braze will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Braze's profit margin will increase from -17.5% to the average US Software industry of 12.0% in 3 years.
  • If Braze's profit margin were to converge on the industry average, you could expect earnings to reach $113.7 million (and earnings per share of $1.0) by about May 2028, up from $-103.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 64.4x on those 2028 earnings, up from -31.8x today. This future PE is greater than the current PE for the US Software industry at 31.6x.
  • Analysts expect the number of shares outstanding to grow by 2.96% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.71%, as per the Simply Wall St company report.

Braze Future Earnings Per Share Growth

Braze Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of OfferFit into Braze is expected to be modestly dilutive to non-GAAP operating income margins in the fiscal year, potentially impacting the company's net margins.
  • Braze's reliance on ongoing high-performance marketing engagements and value selling, while beneficial, also suggests a dependency on sophisticated client setups which might limit scalability and revenue growth if not executed well.
  • Concerns around evolving international data sovereignty laws and data center expansions could lead to increased operational costs and impact future net margins.
  • Any misalignment or delays in integrating OfferFit's technology with Braze’s platform could result in unexpected costs and disruptions, affecting both net margins and earnings.
  • The dynamic pricing and evolving strategies of partners like Meta, especially regarding quickly changing messaging channels, pose a risk to predictable revenue streams and might impact both short and longer-term earnings stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $51.421 for Braze based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $75.0, and the most bearish reporting a price target of just $38.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $944.1 million, earnings will come to $113.7 million, and it would be trading on a PE ratio of 64.4x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $31.54, the analyst price target of $51.42 is 38.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives