logo

Generative AI And TEN Will Shape Future Markets

AN
Consensus Narrative from 2 Analysts
Published
28 Mar 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$6.05
56.9% undervalued intrinsic discount
17 Apr
US$2.61
Loading
1Y
8.8%
7D
-10.6%

Author's Valuation

US$6.1

56.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Generative AI presents a key opportunity for Agora, enhancing real-time engagement technology and potential revenue through voice-based AI interactions.
  • Strategic cost management and market expansion in high-growth areas aim to sustain profitability and drive revenue growth.
  • Competitive pressures, regulatory changes, and uncertainties in AI adoption limit Agora's revenue growth, customer retention, and earnings potential.

Catalysts

About Agora
    Operates in real-time engagement technology business in the People’s Republic of China, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The generative AI revolution is seen as a significant opportunity for Agora due to its real-time engagement technology, which could drive future revenue growth through new use cases in voice-based AI interactions.
  • The Transformative Extensions Network (TEN) and the newly launched conversational AI engine are poised to accelerate the adoption of conversational AI, potentially increasing Agora's revenue by expanding into new markets and applications.
  • Agora's strategic focus on operational efficiency and reducing operating expenses is expected to support its net margins and maintain profitability in the coming years.
  • Continued business expansion in high-growth verticals such as live shopping, entertainment, and digital transformation is anticipated to contribute to top-line revenue growth.
  • The extension of the share repurchase program reflects management's confidence in the company’s long-term growth potential and could enhance future earnings per share (EPS) by reducing the number of shares outstanding.

Agora Earnings and Revenue Growth

Agora Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Agora's revenue will grow by 11.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -32.1% today to 8.6% in 3 years time.
  • Analysts expect earnings to reach $16.0 million (and earnings per share of $0.17) by about April 2028, up from $-42.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 46.3x on those 2028 earnings, up from -6.2x today. This future PE is greater than the current PE for the US Software industry at 29.6x.
  • Analysts expect the number of shares outstanding to grow by 1.5% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.06%, as per the Simply Wall St company report.

Agora Future Earnings Per Share Growth

Agora Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The competitive pressures in their core communications segments could potentially constrain revenue growth, especially if Agora is unable to capitalize on emerging markets and sustain momentum in new areas like live commerce. This could impact future revenue growth.
  • Regulatory changes and general economic conditions have been noted as factors causing a slowdown in demand from the social and entertainment verticals, which may limit revenue and pose a risk to sustained earnings growth.
  • Despite the excitement surrounding conversational AI, there is significant uncertainty around the timeline for widespread adoption due to immature tools and methodologies, which could limit potential revenue growth and affect earnings.
  • The company's dollar-based net retention rate, especially that of Shengwang at 79%, indicates potential challenges in retaining existing customers or growing revenue from them over time, which can impact overall revenue and profitability.
  • The AI-driven opportunities, while promising, are still in the experimental stage and may take considerable time to generate significant revenue, challenging Agora’s ability to maintain rapid growth and affecting future earnings and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $6.05 for Agora based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $7.1, and the most bearish reporting a price target of just $5.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $185.0 million, earnings will come to $16.0 million, and it would be trading on a PE ratio of 46.3x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $2.82, the analyst price target of $6.05 is 53.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives