Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
Taiwan Semiconductor Manufacturing
TSM
Taiwan Semiconductor Manufacturing
Semiconductor Demand will likely persist from the likes of AI, IoT, and 5G
WA
WallStreetWontons
Invested
Community Contributor
Published
26 Mar 24
Updated
12 Sep 24
19
Set Fair Value
8
votes
3
Share
WallStreetWontons
's Fair Value
US$629.70
63.0% undervalued
intrinsic discount
12 Sep
US$232.99
Loading
1Y
36.0%
7D
-2.5%
Author's Valuation
US$629.7
63.0% undervalued
intrinsic discount
WallStreetWontons's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WallStreetWontons
's
Fair Value
US$629.7
63.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4t
2013
2015
2017
2019
2021
2023
2025
2026
Revenue NT$4.3t
Earnings NT$1.1t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.18%
Semiconductors revenue growth rate
0.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.98%
Calculation
NT$1.12t
Earnings '26
x
18.81x
PE Ratio '26
=
NT$21.15t
Market Cap '26
NT$21.15t
Market Cap '26
/
25.94b
No. shares '26
=
NT$815.37
Share Price '26
NT$815.37
Share Price '26
Discounted to 2023 @ 8.98% p.a.
=
NT$629.96
Fair Value '23
NT$629.96
Fair Value '23
Converted to USD @ 1.0000 TWD/USD Exchange Rate
=
US$629.96
Fair Value '23
