Loading...

Fab 25 Expansion With Infineon Will Boost Access to Secure Chip Design

Published
30 Apr 25
Updated
27 Oct 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
48.7%
7D
-12.8%

Author's Valuation

US$15.837.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 27 Oct 25

Fair value Increased 13%

Narrative Update: SkyWater Technology Analyst Price Target

Analysts have raised their price target for SkyWater Technology from $14.00 to $15.83, citing updated fair value estimates as well as slight adjustments in cost and growth assumptions.

What's in the News

  • The company issued earnings guidance for Q3 2025, expecting total revenue between $130 million and $141 million, with a projected GAAP diluted loss per share between $0.28 and $0.22 (Key Developments).
  • The company announced a license agreement with Infineon Technologies, gaining access to a mature library of mixed-signal ASIC design IP for secure, U.S.-based SoC development (Key Developments).
  • The company introduced new IP to be released through the S130 platform, offering a suite of mixed-signal building blocks such as embedded NVM, SRAM compilers, and validated ADCs and DACs. This supports high-reliability applications across commercial and defense sectors (Key Developments).

Valuation Changes

  • Fair Value Estimate has increased from $14.00 to $15.83, reflecting a modest upward revision.
  • Discount Rate has edged down slightly, from 10.47% to 10.44%.
  • Revenue Growth projection has decreased marginally, moving from 40.57% to 40.29%.
  • Net Profit Margin estimate has fallen slightly, from 13.82% to 13.69%.
  • Future P/E Ratio has risen from 8.32x to 9.54x. This change indicates an expectation of higher valuation multiples ahead.

Key Takeaways

  • Domestic foundry expansion, strategic partnerships, and government incentives position SkyWater for strong, visible revenue growth and improved margins in secure, high-demand U.S. chip supply.
  • Entry into advanced packaging and quantum technologies establishes leadership in high-growth segments, supported by industrial policy trends and increased operational efficiency.
  • Rising debt from acquisitions, margin pressures, and heavy reliance on volatile government contracts threaten financial flexibility, profitability, and long-term stability amid strong industry competition.

Catalysts

About SkyWater Technology
    Operates as a pure-play technology foundry that offers semiconductor development, manufacturing, and packaging services in the United States.
What are the underlying business or industry changes driving this perspective?
  • The recent acquisition of Fab 25, backed by a multi-year $1B supply agreement with Infineon, quadruples domestic 200mm foundry capacity and creates a platform to address rising customer demand for secure, U.S.-based chip supply-an opportunity amplified by ongoing government and private sector shifts prioritizing supply chain resilience, which is likely to drive top line revenue growth and increase revenue visibility.
  • SkyWater's expansion into quantum computing and advanced packaging, including the upcoming rollout of a superconducting platform and Florida advanced packaging operations, positions the company at the forefront of high-growth technology segments supported by national security and industrial policy trends-laying the foundation for above-market revenue growth and long-term margin expansion.
  • Synergies from integrating Fab 25, including increased scale, operational efficiency, process modernization, and product transfers from other semiconductor firms, are expected to reduce unit costs and improve gross and net margins over time.
  • Government incentives for U.S. semiconductor reshoring, combined with the increasing customer emphasis on domestic sourcing for automotive, defense, and industrial sectors, position SkyWater to benefit from a durable surge in specialty and legacy-node foundry demand supporting both ongoing revenue growth and higher-margin product mix.
  • Strategic partnerships (e.g., with Infineon, Google, and potential hybrid semiconductor customers) and ramping platform design wins are building a diverse and recurring customer pipeline, increasing revenue predictability and supporting sustainable gains in adjusted EBITDA and free cash flow.

SkyWater Technology Earnings and Revenue Growth

SkyWater Technology Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SkyWater Technology's revenue will grow by 40.6% annually over the next 3 years.
  • Analysts are not forecasting that SkyWater Technology will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate SkyWater Technology's profit margin will increase from -5.7% to the average US Semiconductor industry of 14.1% in 3 years.
  • If SkyWater Technology's profit margin were to converge on the industry average, you could expect earnings to reach $113.6 million (and earnings per share of $2.32) by about September 2028, up from $-16.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.7x on those 2028 earnings, up from -31.1x today. This future PE is lower than the current PE for the US Semiconductor industry at 30.1x.
  • Analysts expect the number of shares outstanding to grow by 1.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.65%, as per the Simply Wall St company report.

SkyWater Technology Future Earnings Per Share Growth

SkyWater Technology Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The substantial increase in debt resulting from the Fab 25 acquisition ($113 million funded, $137 million total outstanding) raises the company's financial leverage, potentially constraining future investment capacity and pressuring net margins and free cash flow if revenue growth or cost synergies underperform.
  • Near-term and potentially extended gross margin compression is anticipated due to the integration of Fab 25, with non-GAAP gross margins expected in the low single digits (4%-6%) for the new acquisition, compounded by significant purchase accounting depreciation ($30-$45 million annually), which could materially impact reported earnings and delay the path to higher profitability.
  • Persistent dependency on government and defense-related contracts-particularly with ongoing federal funding delays and defense budget uncertainty-poses a risk of revenue volatility and unpredictability, which could challenge top-line growth and stability in the face of changing government procurement strategies.
  • High capital expenditure requirements to modernize and optimize multiple fabs (with $200 million in customer-funded CapEx over three years and continued investment in new technology platforms) risk outpacing internally generated cash flow, increasing balance sheet risk and potentially limiting ability to fund future strategic initiatives or weather sector downturns.
  • The semiconductor industry's global shift towards consolidation and scale, as well as intense competition from both leading-edge foundries and larger specialty players, may pressure SkyWater's niche position in mature nodes. This exposes the company to potential margin erosion and reduced pricing power, adversely affecting long-term revenue growth and net margin sustainability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $13.2 for SkyWater Technology based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $18.0, and the most bearish reporting a price target of just $9.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $804.6 million, earnings will come to $113.6 million, and it would be trading on a PE ratio of 7.7x, assuming you use a discount rate of 10.7%.
  • Given the current share price of $10.66, the analyst price target of $13.2 is 19.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives