Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
Silicon Motion Technology
SIMO
Silicon Motion Technology
Geopolitical Trade Restrictions And Vertical Integration Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$65.00
14.1% overvalued
intrinsic discount
23 Jul
US$74.14
Loading
1Y
13.2%
7D
-3.3%
Author's Valuation
US$65.0
14.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$65.0
14.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$112.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.74%
Semiconductors revenue growth rate
0.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.81%
Calculation
US$112.07m
Earnings '28
x
25.93x
PE Ratio '28
=
US$2.91b
Market Cap '28
US$2.91b
Market Cap '28
/
33.48m
No. shares '28
=
US$86.79
Share Price '28
US$86.79
Share Price '28
Discounted to 2025 @ 10.65% p.a.
=
US$64.06
Fair Value '25