Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Semiconductors
/
Rigetti Computing
RGTI
Rigetti Computing
Hybrid Quantum AI Roadmap And Expanding Deployments Will Drive Long Term Upside
AN
AnalystHighTarget
Not Invested
Community Contributor
Published
17 Dec 25
Views
129
9
Set Fair Value
1
votes
Share
17 Dec
US$19.53
AnalystHighTarget's Fair Value
US$51.00
61.7% undervalued
intrinsic discount
1Y
76.1%
7D
-3.5%
Loading
1Y
76.1%
7D
-3.5%
Author's Valuation
US$51
61.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$51
61.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-201m
140m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$139.6m
Earnings US$20.5m
Revenue
Profit Margin
Future PE
Est. Revenue
$
Forecast revenue growth rate
47.39%
Historical revenue growth rate
2.06%
Semiconductors revenue growth rate
1.55%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.08%
Calculation
US$20.54m
Earnings '28
x
1352.88x
PE Ratio '28
=
US$27.78b
Market Cap '28
US$27.78b
Market Cap '28
/
404.30m
No. shares '28
=
US$68.72
Share Price '28
US$68.72
Share Price '28
Discounted to 2025 @ 10.45% p.a.
=
US$51.00
Fair Value '25