Cash Infusion Following Asset Sale Will Drive Future Motion Licensing Revenue

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

17 May 25

Updated

12 Nov 25

Views

50

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-25.7%

7D

-4.7%

Loading

1Y

-25.7%

7D

-4.7%

You can edit this narrative until Nov 13 6:11 AM. Then, changes will post as Updates.

Author's Valuation

US$1455.4% undervalued

AnalystConsensusTarget Fair Value

Shared on 12 Nov 25

Fair value Increased 5.00%

PXLW: New Divestiture And Funding Will Drive U S-Focused Expansion

Analysts have raised their fair value estimate for Pixelworks to $14.00. This change reflects the impact of recent strategic divestitures and new funding events on the company’s long-term outlook.

Shared on 29 Oct 25

Fair value Decreased 11%

Analysts have lowered their price target for Pixelworks from $15 to approximately $13.33 per share. This reflects updated financial forecasts following the company's divestiture of its Shanghai subsidiary and evolving expectations for future TrueCut motion revenue and cash generation.

Shared on 14 Oct 25

Fair value Increased 29%

Analysts have raised their price target for Pixelworks significantly, from approximately $11.67 to $15.00. They cite strengthened domestic funding and improved prospects for the company's U.S. business initiatives following recent capital raising efforts.

Shared on 15 Aug 25

With no change in Pixelworks’ consensus analyst price target, future P/E, or discount rate, there is effectively no adjustment to the company’s fair value, which remains at $11.67. What's in the News Pixelworks' TrueCut Motion technology to be used in Universal Pictures’ "Nobody 2," enhancing motion clarity for premium cinema screens and other devices.

AnalystConsensusTarget Fair Value

US$14

55.4% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

15.66%

Semiconductors revenue growth rate

1.02%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

10.85%

Calculation

US$7.96m

Earnings '28

x

16.38x

PE Ratio '28

=

US$130.29m

Market Cap '28

US$130.29m

Market Cap '28

/

6.84m

No. shares '28

=

US$19.05

Share Price '28

US$19.05 Share Price '28

Discounted to 2025 @ 10.82% p.a.

=

US$14.00

Fair Value '25