Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
Navitas Semiconductor
NVTS
Navitas Semiconductor
NVDA agreement
AN
AndyB72
Invested
Community Contributor
Published
04 Jun 25
Updated
04 Jun 25
1
Set Fair Value
0
votes
Share
AndyB72
's Fair Value
US$38.22
79.2% undervalued
intrinsic discount
04 Jun
US$7.96
Loading
1Y
161.0%
7D
-7.0%
Author's Valuation
US$38.2
79.2% undervalued
intrinsic discount
AndyB72's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AndyB72
's
Fair Value
US$38.2
79.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-238m
2b
2019
2021
2023
2025
2027
2029
2030
Revenue US$2.3b
Earnings US$462.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
23.15%
Semiconductors revenue growth rate
0.76%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.51%
Calculation
US$462.78m
Earnings '30
x
31.00x
PE Ratio '30
=
US$14.35b
Market Cap '30
US$14.35b
Market Cap '30
/
239.62m
No. shares '30
=
US$59.87
Share Price '30
US$59.87
Share Price '30
Discounted to 2025 @ 9.37% p.a.
=
US$38.26
Fair Value '25
