NVIDIA

NVDA Market Outlook

NateF

Not Invested

Community Contributor

Published

04 Jan 25

Updated

12 Apr 25

NateF's Fair Value

US$341.12

48.5% undervalued

12 Apr

US$175.64

38.0%

-4.1%

Author's Valuation

US$341.1

48.5% undervalued

NateF's Fair Value

Narrative

Updates1

Shared on12 Apr 25

NateF made no meaningful changes to valuation assumptions.

NateF'sFair Value

US$341.1

48.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.59%

Semiconductors revenue growth rate

0.77%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.10%

Calculation

US$196.03b

Earnings '29

56.24x

PE Ratio '29

US$11.03t

Market Cap '29

US$11.03t

Market Cap '29

22.09b

No. shares '29

US$499.05

Share Price '29

US$499.05 Share Price '29

Discounted to 2024 @ 7.91% p.a.

US$341.12

Fair Value '24