NVIDIA

NVDA Market Outlook

NateF

Not Invested

Community Contributor

Published

04 Jan 25

Updated

12 Apr 25

NateF's Fair Value

US$341.12

46.6% undervalued

12 Apr

US$182.16

29.7%

0.2%

29.7%

0.2%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$341.1246.6% undervalued

NateF's Fair Value

Narrative

Updates1

Shared on12 Apr 25

NateF made no meaningful changes to valuation assumptions.

NateF'sFair Value

US$341.12

46.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.71%

Semiconductors revenue growth rate

0.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.06%

Calculation

US$196.03b

Earnings '29

56.24x

PE Ratio '29

US$11.03t

Market Cap '29

US$11.03t

Market Cap '29

22.09b

No. shares '29

US$499.05

Share Price '29

US$499.05 Share Price '29

Discounted to 2024 @ 7.91% p.a.

US$341.12

Fair Value '24