Intel

Intel Story

Suen

Invested

Community Contributor

Published

21 May 26

Updated

09 Jun 26

Views

09 Jun

US$107.92

Suen's Fair Value

US$500.93

78.5% undervalued

388.8%

-0.009%

388.8%

-0.009%

You can edit this narrative until Jun 10 10:09 PM. Then, changes will post as Updates.

Author's Valuation

US$500.9378.5% undervalued

Suen's Fair Value

Shared on 09 Jun 26

updated x86 vs arm comparisons

Suen made no meaningful changes to valuation assumptions.

5 views

Valuator

Company Info

Notes

Suen'sFair Value

US$500.93

78.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

10.06%

Historical revenue growth rate

-9.93%

Semiconductors revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.45%

Calculation

US$116.36b

Earnings '31

51.85x

PE Ratio '31

US$6.03t

Market Cap '31

US$6.03t

Market Cap '31

7.05b

No. shares '31

US$855.89

Share Price '31

US$855.89 Share Price '31

Discounted to 2026 @ 11.31% p.a.

US$500.94

Fair Value '26