indie Semiconductor

EV And ADAS Adoption Will Expand Sensor Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

06 Aug 25

AnalystHighTarget's Fair Value

US$7.96

45.0% undervalued

10 Sep

US$4.38

14.4%

11.2%

14.4%

11.2%

You can edit this narrative until Aug 6 9:41 PM. Then, changes will post as Updates.

Author's Valuation

US$7.9645.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$7.96

45.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.29%

Semiconductors revenue growth rate

0.79%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.80%

Calculation

US$63.26m

Earnings '28

43.89x

PE Ratio '28

US$2.78b

Market Cap '28

US$2.78b

Market Cap '28

250.01m

No. shares '28

US$11.11

Share Price '28

US$11.11 Share Price '28

Discounted to 2025 @ 11.73% p.a.

US$7.96

Fair Value '25