indie Semiconductor

Geopolitical Tensions And Sluggish EV Adoption Will Undermine Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

08 Aug 25

Updated

15 Dec 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

-7.6%

-11.7%

-7.6%

-11.7%

You can edit this narrative until Dec 16 11:05 AM. Then, changes will post as Updates.

Author's Valuation

US$524.2% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 15 Dec 25

Fair value Increased 25%

INDI: Automotive Radar Integration May Drive Stronger Future Performance

Analysts have nudged their price target on indie Semiconductor higher, citing stronger projected revenue growth and slightly improved profitability. Fair value estimates have risen from 4.00 dollars to 5.00 dollars as they modestly lower the assumed discount rate and lift future earnings multiple expectations.

AnalystLowTarget Fair Value

US$5

24.2% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

26.50%

Semiconductors revenue growth rate

1.02%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.46%

Calculation

US$60.28m

Earnings '28

28.33x

PE Ratio '28

US$1.71b

Market Cap '28

US$1.71b

Market Cap '28

242.53m

No. shares '28

US$7.04

Share Price '28

US$7.04 Share Price '28

Discounted to 2025 @ 12.17% p.a.

US$4.99

Fair Value '25