Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
indie Semiconductor
INDI
indie Semiconductor
Geopolitical Tensions And Sluggish EV Adoption Will Undermine Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
08 Aug 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.00
13.0% overvalued
intrinsic discount
08 Aug
US$4.52
Loading
1Y
8.9%
7D
12.4%
Author's Valuation
US$4.0
13.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.0
13.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-136m
379m
2018
2020
2022
2024
2025
2026
2028
Revenue US$379.3m
Earnings US$54.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.20%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.72%
Calculation
US$54.65m
Earnings '28
x
26.97x
PE Ratio '28
=
US$1.47b
Market Cap '28
US$1.47b
Market Cap '28
/
249.99m
No. shares '28
=
US$5.90
Share Price '28
US$5.90
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$4.16
Fair Value '25
