Key Takeaways

Proprietary component integration and manufacturing expansion are set to increase margins, improve earnings, and enhance resilience against market and tariff risks.
Rising semiconductor complexity and strategic partnerships with key OEMs position the company for sustained revenue growth and profitability amid accelerating technology trends.
Operational inefficiencies, input cost risks, declining diversification, high customer concentration, and geopolitical uncertainties threaten stability and growth across revenues, margins, and earnings.

Catalysts

About Ichor Holdings

Engages in the design, engineering, and manufacture of fluid delivery subsystems and components for semiconductor capital equipment in the United States and internationally.What are the underlying business or industry changes driving this perspective?

As advanced semiconductor demand accelerates, fueled by AI, cloud computing, and hyperscale data center expansion, Ichor is positioned to outpace wafer fab equipment market growth in 2025 and beyond, supporting long-term revenue expansion.
Ongoing mass adoption of electric vehicles and next-generation memory (NAND/DRAM) for automotive and AI applications is driving complexity in chip requirements, increasing the need for Ichor's advanced fluid delivery subsystems, which should provide continued top-line growth.
The company's internalization of key components (valves, fittings, substrates) is progressing more rapidly with major customer qualifications underway; increased proprietary content is set to drive structurally higher gross margins and net earnings as execution stabilizes.
Continued investment in global manufacturing capacity, including expansion into Malaysia for machining and component assembly, increases flexibility to mitigate tariff risks while supporting both margin resilience and future revenue growth as localization trends accelerate.
Deepening, multi-product relationships with leading semiconductor equipment OEMs and ongoing qualification wins across all four major customers enhance revenue visibility and provide operating leverage that should benefit both revenue stability and long-term profitability.

Ichor Holdings Earnings and Revenue Growth

Ichor Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

Analysts are assuming Ichor Holdings's revenue will grow by 7.1% annually over the next 3 years.
Analysts assume that profit margins will increase from -1.8% today to 3.5% in 3 years time.
Analysts expect earnings to reach $38.2 million (and earnings per share of $1.2) by about July 2028, up from $-16.4 million today.
In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.9x on those 2028 earnings, up from -45.4x today. This future PE is greater than the current PE for the US Semiconductor industry at 31.2x.
Analysts expect the number of shares outstanding to grow by 1.28% per year for the next 3 years.
To value all of this in today's terms, we will use a discount rate of 10.38%, as per the Simply Wall St company report.

Ichor Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?

Persistent challenges with execution of internal component sourcing and misaligned supply chain processes have led to lower-than-expected gross margin improvements, indicating ongoing operational inefficiency risks that could suppress long-term net margins and earnings.
Exposure to tariff-related uncertainty and potential increases in steel and aluminum costs-particularly on U.S.-bound weldments-could lead to higher input costs and customer pricing pressure, with transitory or prolonged impacts on gross margin and, ultimately, profitability.
Shrinking non-semi revenues, including the exit of the Scotland refurbishment business and weaker commercial space business performance, reveal vulnerabilities in end-market and geographic diversification, increasing revenue volatility and limiting future top-line growth.
High customer concentration, with significant reliance on a few large customers, introduces risk of revenue contraction if any major customer reduces orders, switches suppliers, or is adversely affected by industry cyclicality, sharply impacting earnings and cash flows.
Uncertainty arising from global geopolitical tensions, tariff evolutions, and potential changes in export controls creates a challenging forecasting environment; reduction in visibility and possible disruption of global supply chains may lead to unpredictable swings in demand, revenue, and margin stability over time.

Valuation

How have all the factors above been brought together to estimate a fair value?

The analysts have a consensus price target of $29.167 for Ichor Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $23.0.
In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $38.2 million, and it would be trading on a PE ratio of 33.9x, assuming you use a discount rate of 10.4%.
Given the current share price of $23.08, the analyst price target of $29.17 is 20.9% higher.
We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.