Intchains Group

Expanding Blockchain, AI, And IoT Trends Will Unlock Market Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

US$6.00

69.0% undervalued

24 Aug

US$1.86

-67.4%

0.5%

-67.4%

0.5%

Author's Valuation

US$6.0

69.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$6.0

69.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

36.42%

Semiconductors revenue growth rate

0.80%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.05%

Calculation

CN¥334.02m

Earnings '28

10.92x

PE Ratio '28

CN¥3.65b

Market Cap '28

CN¥3.65b

Market Cap '28

62.58m

No. shares '28

CN¥58.32

Share Price '28

CN¥58.32 Share Price '28

Discounted to 2025 @ 11.04% p.a.

CN¥42.59

Fair Value '25

CN¥42.59 Fair Value '25

Converted to USD @ 0.1396 CNY/USD Exchange Rate

US$5.94

Fair Value '25