Last Update01 May 25Fair value Decreased 0.53%
Key Takeaways
- New product launches, like Aleo mining and hardware wallets, are set to drive revenue growth and expand market share.
- Positive crypto market trends and regulatory optimism could enhance earnings through asset appreciation and innovative market opportunities.
- Intchains' reliance on cryptocurrency markets and regulatory conditions presents significant risks to its financial performance and asset valuation, with potential impacts on revenues and margins.
Catalysts
About Intchains Group- Designs and sells application-specific integrated circuit chips for blockchain applications in the People’s Republic of China.
- The launch of the Aleo series mining product and its expected significant performance impact in the first half of 2025 are anticipated to drive revenue growth significantly.
- The introduction of new products such as hardware wallets and continued upgrades to Dogecoin series mining machines are expected to expand market share and enhance gross margins.
- Strong demand for existing products, particularly Aleo and Dogecoin series mining machines, with deferred revenue from Q4 sales expected to positively impact revenue and net income in Q1 2025.
- The company's Ethereum holdings and treasury strategy benefit from crypto market rebounds, improving earnings through gains on the fair value of cryptocurrency.
- Optimism about progress in crypto-related regulatory frameworks and ETFs, along with new technology and market innovations, suggests potential growth in revenue and margins.
Intchains Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Intchains Group's revenue will grow by 37.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 18.3% today to 21.7% in 3 years time.
- Analysts expect earnings to reach CN¥157.5 million (and earnings per share of CN¥0.03) by about May 2028, up from CN¥51.5 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.1x on those 2028 earnings, up from 18.0x today. This future PE is greater than the current PE for the US Semiconductor industry at 22.9x.
- Analysts expect the number of shares outstanding to grow by 0.06% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.12%, as per the Simply Wall St company report.
Intchains Group Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Intchains' financial performance heavily relies on the volatility of the cryptocurrency market, which could impact future revenues and profits if market conditions worsen or do not meet expectations.
- The company's dependence on the regulatory environment for cryptocurrencies, which is subject to change, poses a risk that could affect operational results and strategic direction, thus impacting net margins.
- Recognition of revenues from certain orders is deferred due to the production cycle, potentially leading to timing mismatches in reported earnings.
- Intchains' expansion into new technologies like Aleo and hardware wallets involves high R&D investment, which could exert pressure on net margins if the expected demand or returns do not materialize.
- A significant portion of the company's assets is tied up in cryptocurrencies, particularly Ethereum, exposing it to market risks that could impact asset valuation and net income.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $9.5 for Intchains Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $11.0, and the most bearish reporting a price target of just $8.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥725.3 million, earnings will come to CN¥157.5 million, and it would be trading on a PE ratio of 35.1x, assuming you use a discount rate of 10.1%.
- Given the current share price of $2.11, the analyst price target of $9.5 is 77.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.