Entegris

Tariffs And Regulatory Burdens Will Undercut Semiconductor Industry Prospects

AnalystLowTarget

Not Invested

Community Contributor

Published

20 Apr 25

Updated

07 May 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

-16.8%

-10.2%

-16.8%

-10.2%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$850.08% overvalued

AnalystLowTarget Fair Value

Narrative

Updates3

Shared on 07 May 25

Fair value Decreased 13%

AnalystLowTarget has decreased future PE multiple from 30.0x to 26.1x.

Shared on 30 Apr 25

Fair value Decreased 4.79%

AnalystLowTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

Fair value Decreased 5.11%

AnalystLowTarget made no meaningful changes to valuation assumptions.

AnalystLowTarget Fair Value

US$85

0.08% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

6.49%

Semiconductors revenue growth rate

1.01%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.76%

Calculation

US$664.82m

Earnings '28

26.11x

PE Ratio '28

US$17.36b

Market Cap '28

US$17.36b

Market Cap '28

153.24m

No. shares '28

US$113.29

Share Price '28

US$113.29 Share Price '28

Discounted to 2025 @ 10.32% p.a.

US$84.37

Fair Value '25