Datavault AI

DVLT Valuation Narrative (Q4 2025)

DrFountain

Not Invested

Community Contributor

Published

26 Dec 25

Views

409

26 Dec

US$0.46

DrFountain's Fair Value

US$4.20

88.9% undervalued

-47.2%

-7.2%

-47.2%

-7.2%

You can edit this narrative until Dec 27 11:45 PM. Then, changes will post as Updates.

Author's Valuation

US$4.288.9% undervalued

DrFountain's Fair Value

Valuator

Company Info

Notes

DrFountain'sFair Value

US$4.2

88.9% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

70.21%

Historical revenue growth rate

45.89%

Semiconductors revenue growth rate

1.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.03%

Calculation

US$1.80b

Earnings '28

2.00x

PE Ratio '28

US$3.60b

Market Cap '28

US$3.60b

Market Cap '28

626.62m

No. shares '28

US$5.75

Share Price '28

US$5.75 Share Price '28

Discounted to 2025 @ 11.04% p.a.

US$4.20

Fair Value '25