Expanding Semiconductor And AI Demand Will Shape Future Markets

Published
24 Mar 25
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$25.75
22.2% undervalued intrinsic discount
14 Aug
US$20.03
Loading
1Y
-24.2%
7D
4.4%

Author's Valuation

US$25.8

22.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 3.81%

Key Takeaways

  • Expansion into high-growth markets and advanced test solutions is strengthening Cohu's market position and supporting revenue growth across end-markets.
  • Diversification, automation, and cost-saving measures are improving revenue predictability, operational efficiency, and long-term earnings stability.
  • Revenue growth faces volatility due to heavy reliance on cyclical markets, customer concentration, risks in new technology adoption, and operational exposure from shifting manufacturing to Asia.

Catalysts

About Cohu
    Through its subsidiaries, provides semiconductor test equipment and services in the United States, China, Malaysia, the Philippines, Singapore, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Increasing semiconductor content in electric vehicles and expansion of edge computing/AI-driven devices are driving higher system orders and utilization rates across automotive and mobile end-markets, which is expected to fuel Cohu's revenue growth and support a steady recovery trajectory into 2026.
  • Cohu is capitalizing on the surge in high-performance computing and the complexity of modern semiconductors (AI infrastructure, GPUs, HBM, and display drivers) by rolling out advanced, configurable handler platforms and test solutions, positioning the company for market share gains and higher equipment sales, directly impacting top-line revenue.
  • The push towards automation, data analytics, and AI-driven yield/process optimization through Cohu's software suite (DI-Core, Tignis) supports an ongoing shift to higher-margin, recurring software and services revenue, which is expected to enhance long-term net margins and earnings stability.
  • Strategic diversification into automotive, industrial, precision analog, and display/AR markets (beyond traditional consumer electronics) is increasing the resilience and breadth of Cohu's revenue base, making earnings less vulnerable to cyclical downturns and customer concentration risks.
  • Relocation of manufacturing to lower-cost Asian factories and focus on operational efficiencies (as part of the restructuring plan) are expected to deliver future cost savings and sustain gross margins, thereby driving operating leverage and improved earnings as cyclical recovery accelerates.

Cohu Earnings and Revenue Growth

Cohu Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cohu's revenue will grow by 17.6% annually over the next 3 years.
  • Analysts are not forecasting that Cohu will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Cohu's profit margin will increase from -22.1% to the average US Semiconductor industry of 14.4% in 3 years.
  • If Cohu's profit margin were to converge on the industry average, you could expect earnings to reach $92.2 million (and earnings per share of $2.05) by about August 2028, up from $-87.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.9x on those 2028 earnings, up from -11.3x today. This future PE is lower than the current PE for the US Semiconductor industry at 30.0x.
  • Analysts expect the number of shares outstanding to decline by 0.51% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.34%, as per the Simply Wall St company report.

Cohu Future Earnings Per Share Growth

Cohu Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Cohu's growth is highly dependent on cyclical upswings within semiconductor end markets (mobile, automotive, industrial); the call repeatedly notes that recovery is non-linear with "seasonal slowdowns" and "two steps forward, one step back" dynamics, exposing future revenues and earnings to volatility if industry downcycles become prolonged.
  • Although Cohu has secured large orders and new design wins, management emphasizes that some recent business expansion is concentrated with specific customers, meaning a slowdown, loss, or delayed ramp with these customers could significantly impact near-term revenues and operating leverage.
  • There remains limited visibility and early-stage progress in high-growth computing markets, such as AI infrastructure (GPUs, ASICs), with management stating that wins in next-generation test handlers will "highly depend on us being able to get our products qualified," highlighting risk that Cohu could underperform competitors in breakthrough segments and thus miss long-term revenue opportunities.
  • The company is actively transferring remaining product manufacturing from the U.S. and Europe to factories in Asia, which, while intended to drive efficiencies, exposes Cohu to potential supply chain disruptions, geopolitical tensions, and operational risks that could negatively affect gross margins and cost structures.
  • Increasing R&D investments (as seen in quarterly operating expenses and new product introductions) are necessary to maintain competitiveness, but if new products do not achieve expected adoption or qualification, high R&D outlays could compress net margins and reduce long-term earnings sustainability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $25.75 for Cohu based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $28.0, and the most bearish reporting a price target of just $22.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $640.1 million, earnings will come to $92.2 million, and it would be trading on a PE ratio of 16.9x, assuming you use a discount rate of 10.3%.
  • Given the current share price of $21.13, the analyst price target of $25.75 is 17.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives