logo
ADI logo

ADI
Analog Devices

Advancements In AI And Automation Will Drive Future Industry Success

WA
Consensus Narrative from 28 Analysts
Published
July 18 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$261.30
17.2% undervalued intrinsic discount
10 Mar
US$216.26
Loading
1Y
9.1%
7D
-5.4%

Key Takeaways

  • Investments in software-defined connectivity and industrial automation are driving long-term revenue growth, enhancing efficiency, and improving net margins.
  • AI and automotive advancements, along with CapEx in communication, position ADI for strong growth, boosting revenue and earnings potential across segments.
  • Macroeconomic uncertainty and geopolitical risks could negatively impact Analog Devices' revenue, earnings, and supply chain, while competition may pressure growth.

Catalysts

About Analog Devices
    Engages in the design, manufacture, testing, and marketing of integrated circuits (ICs), software, and subsystems products in the United States, rest of North and South America, Europe, Japan, China, and rest of Asia.
What are the underlying business or industry changes driving this perspective?
  • ADI's investments in software-defined connectivity solutions and the increasing demand for modular manufacturing in industrial automation are expected to drive durable revenue growth over the next decade. This is likely to enhance revenue and potentially improve net margins due to increased efficiency.
  • The growing convergence of clinical and consumer markets in digital health, driven by demand for high-performance monitoring in wearables, positions ADI for double-digit growth, likely boosting revenue and earnings.
  • AI-driven demand in the automatic test equipment market is set to substantially increase ADI's signal chain and power content by up to 300%, leading to strong revenue growth and potentially improving net margins due to economies of scale.
  • Significant growth in ADI's automotive segment, expected from advancements in autonomy and electrification, positions ADI for another record-breaking year in 2025. This is likely to increase revenue while the scale may contribute to improved net margins.
  • Robust CapEx investments in AI infrastructure are boosting ADI's communication segment revenue through their electro-optical and power solutions. This is expected to drive revenue growth with the potential for earnings growth as well, supported by high demand for their innovative solutions.

Analog Devices Earnings and Revenue Growth

Analog Devices Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Analog Devices's revenue will grow by 13.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.7% today to 31.6% in 3 years time.
  • Analysts expect earnings to reach $4.2 billion (and earnings per share of $9.34) by about March 2028, up from $1.6 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $3.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.2x on those 2028 earnings, down from 71.6x today. This future PE is greater than the current PE for the US Semiconductor industry at 30.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.68%, as per the Simply Wall St company report.

Analog Devices Future Earnings Per Share Growth

Analog Devices Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Continued macroeconomic and geopolitical uncertainty could negatively impact demand across key markets, affecting ADI's revenue and earnings.
  • The semiconductor cycle's unpredictable nature may pose risks to sustained revenue growth and inventory management, impacting net margins.
  • Intensifying competition, especially from new entrants in the mid to low-end market segments, could pressure pricing and limit revenue growth.
  • The company's reliance on the Chinese market for automotive growth might expose it to regional risks that could affect overall revenue performance.
  • Potential impacts of geopolitical tensions or trade restrictions on ADI's global supply chain could increase costs, affecting net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $261.301 for Analog Devices based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $300.0, and the most bearish reporting a price target of just $212.1.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $13.5 billion, earnings will come to $4.2 billion, and it would be trading on a PE ratio of 39.2x, assuming you use a discount rate of 8.7%.
  • Given the current share price of $225.86, the analyst price target of $261.3 is 13.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$261.3
17.2% undervalued intrinsic discount
Future estimation in
PastFuture013b2014201720202023202520262028Revenue US$13.5bEarnings US$4.2b
% p.a.
Decrease
Increase
Current revenue growth rate
10.90%
Semiconductors revenue growth rate
0.90%