Update shared on 11 Dec 2025
Fair value Increased 0.61%We modestly lift our Analog Devices fair value estimate to $282.03 from $280.31, as analysts point to autos and AI driven upside, a strengthening cyclical recovery into 2026, and higher long term earnings power despite slightly lower near term margin assumptions.
Analyst Commentary
Street research remains broadly constructive on Analog Devices, with multiple firms lifting price targets on the back of autos strength, rising AI exposure, and confidence in a multi year cyclical recovery into 2026 and beyond. While some estimates have been trimmed at the margin, the overall message points to robust earnings power and a premium valuation supported by secular growth drivers.
Bullish Takeaways
- Bullish analysts highlight autos and AI as dual engines of upside, citing share gains in high value automotive content and expanding roles in converters and power management for AI workloads as key supports for above market growth and multiple expansion.
- Several firms see secular tailwinds amplifying the ongoing cyclical recovery, with commentary that Analog Devices is positioned for meaningful upside in fiscal and calendar 2026 as end market demand normalizes and bookings remain healthy.
- Updated models point to best in class sales growth this year, driven by a combination of cyclical recovery, secular content gains, and product differentiation. This underpins higher long term EPS trajectories and is cited as justification for higher price targets.
- Large houses such as JPMorgan and Goldman emphasize constructive management commentary and above seasonal revenue trends as evidence that the current earnings beat and raised guidance are sustainable rather than purely one off. This reinforces confidence in long run free cash flow generation.
Bearish Takeaways
- Bearish analysts, while maintaining positive ratings, have trimmed price targets and slightly reduced forward estimates, reflecting more conservative assumptions on the pace of normalization and potential near term margin pressure.
- Some research points out that the stock is now trading close to its long term trendline. This suggests that a portion of the recovery is already priced in and that upside from here may depend on the company moving above trend in 2026 without a sharp deceleration in year over year revenue growth.
- Commentary around still subdued near term demand in parts of the semiconductor complex introduces risk that the recovery path could be uneven, leaving valuation exposed if cyclical tailwinds or customer confidence into 2026 were to soften.
- There is an implicit caution that, despite strong execution, ongoing dependence on cyclical inflections in key end markets could limit multiple expansion if macro conditions deteriorate or if AI and autos growth fail to fully offset broader softness.
What's in the News
- Issued first quarter fiscal 2026 guidance, forecasting revenue of $3.1 billion, plus or minus $100 million, with an expected reported operating margin of about 31 percent and adjusted EPS of $2.29, plus or minus $0.10 (Corporate guidance).
- Updated on its long running share repurchase program, disclosing buybacks of roughly 2.67 million shares for $641.51 million between August 3 and November 1, 2025, and completion of 130.45 million shares repurchased in total since the June 2007 authorization (Buyback tranche update).
- Launched CodeFusion Studio 2.0, a major upgrade to its open source embedded development platform that adds end to end AI workflows, model compatibility checking, performance profiling, and a Zephyr based framework for AI and machine learning deployment across ADI processors and microcontrollers (Product announcement).
- Introduced ADI Power Studio, including new web based Power StudioPlanner and Power StudioDesigner tools that provide system level power tree planning, optimized component recommendations, and simulation driven efficiency analysis to shorten development cycles for power dense systems (Product announcement).
Valuation Changes
- Fair Value Estimate has risen slightly to $282.03 from $280.31, reflecting modestly higher long term earnings expectations.
- Discount Rate has edged down marginally to 10.70 percent from 10.73 percent, indicating a slightly lower assumed cost of capital.
- Revenue Growth has ticked down slightly to 12.22 percent from 12.27 percent, pointing to a marginally more conservative top line outlook.
- Net Profit Margin has fallen meaningfully to 31.42 percent from 33.04 percent, incorporating lower near term margin assumptions.
- Future P/E has increased moderately to 36.75x from 34.71x, suggesting a somewhat higher valuation multiple applied to forward earnings.
Have other thoughts on Analog Devices?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeDisclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
