Loading...

New Partnerships And Fulfillment Upgrades Will Drive Improved Margins And Retail Performance

Published
30 Aug 24
Updated
27 Oct 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
31.1%
7D
2.9%

Author's Valuation

US$16.1323.7% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 27 Oct 25

Fair value Increased 2.11%

Analysts have nudged Macy's fair value estimate upward from $15.79 to $16.13 per share. This change reflects subtle improvements in expected profit margins and a modest reduction in the discount rate used in their models.

What's in the News

  • Macy's has unveiled a new Marvel's Spider-Man-inspired collection, featuring apparel, accessories, and home decor for adults and kids. The launch coincides with the Spider-Man balloon's return to the Macy's Thanksgiving Day Parade (Key Developments).
  • The company celebrated the grand opening of its largest, most technologically advanced fulfillment and store replenishment center in China Grove, North Carolina. The facility features advanced automation, faster deliveries, and a strong community investment, including support for local organizations and an automation training lab (Key Developments).
  • Macy's revised its 2025 earnings guidance, raising the expected net sales range to $21.15 billion to $21.45 billion, from the previous $21.0 billion to $21.4 billion (Key Developments).
  • From May to August 2025, Macy's repurchased nearly 4 million shares for $50 million, completing a buyback initiative totaling over 38 million shares and $776 million since 2022 (Key Developments).
  • The first-ever On 34th brand collaboration, inspired by costume designer Alix Friedberg and Apple TV+'s Palm Royale, launched with a new collection of women's apparel and accessories, now available in select stores and online (Key Developments).

Valuation Changes

  • The Fair Value Estimate has risen slightly from $15.79 to $16.13 per share.
  • The Discount Rate has decreased modestly from 11.6% to 11.2%.
  • The Revenue Growth projection has declined marginally, moving from -6.11% to -6.18%.
  • The Net Profit Margin estimate has increased fractionally, from 3.38% to 3.39%.
  • The Future P/E Ratio has inched higher, from 8.37x to 8.45x.

Key Takeaways

  • Omni-channel investments and store optimization are improving customer satisfaction, operating efficiency, and net margins through enhanced service and streamlined portfolios.
  • Expanding luxury, off-price, and private label offerings is broadening the customer base, supporting revenue growth, and increasing gross margin via product curation and partnerships.
  • Macy's faces threats from e-commerce rivals, margin pressures, and reliance on discretionary spending, with store closures and lagging digital progress risking future growth and profitability.

Catalysts

About Macy's
    An omni-channel retail organization, operates stores, websites, and mobile applications in the United States.
What are the underlying business or industry changes driving this perspective?
  • Investments in enhancing the omni-channel shopping experience-including improvements in digital, BOPIS, and store service-are leading to rising customer satisfaction and sustained sales growth, which should directly benefit revenue and potentially expand net margins over time through stronger customer loyalty and higher average order values.
  • The ongoing store optimization and "Reimagine 125" initiatives, together with the closure of underperforming locations, are streamlining the store portfolio, raising returns per square foot, and supporting productivity-improving operating efficiency and boosting net margin as fixed costs are reduced and resources are reinvested in higher-performing assets.
  • Growing market share in both luxury (Bloomingdale's, Bluemercury) and off-price concepts is leveraging Macy's unique position to attract a broader, multigenerational customer base in major metros, which supports future topline revenue growth and diversification amid urbanization and increased demand for accessible retail experiences.
  • Successes in deepening vendor and brand partnerships-progress in attracting new and exclusive labels, revitalizing private brands, and enhancing product curation-are addressing evolving consumer preferences; higher penetration of private label also has the potential to raise gross margin due to its higher profitability profile.
  • Ongoing modernization efforts, including end-to-end operational automation and technology upgrades, are expected to drive continued SG&A savings and supply chain efficiencies, supporting stronger adjusted EBITDA and longer-term margin expansion as the company capitalizes on the need for seamless, tech-enabled retail experiences.

Macy's Earnings and Revenue Growth

Macy's Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Macy's's revenue will decrease by 6.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.2% today to 3.6% in 3 years time.
  • Analysts expect earnings to reach $663.0 million (and earnings per share of $2.52) by about September 2028, up from $494.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.1x on those 2028 earnings, down from 8.9x today. This future PE is lower than the current PE for the US Multiline Retail industry at 20.9x.
  • Analysts expect the number of shares outstanding to decline by 2.01% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Macy's Future Earnings Per Share Growth

Macy's Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent consumer shift from physical retail to e-commerce threatens Macy's store-centric sales, especially as unit demand was noted as soft and ongoing store closures risk further top-line pressure, potentially eroding overall revenue growth.
  • Margin pressures from increased tariffs, with guidance reflecting a 40–60 bps headwind to gross margin (versus prior expectations of 20–40 bps), combined with selective but widespread price increases, risk negative impacts on traffic, unit sales, and competitiveness-ultimately compressing net margins and earnings.
  • Macy's continues to invest heavily in store remodels and customer experience, but relies on disciplined SG&A reduction and mitigation actions; failure to deliver sustained comp growth or unlock expected efficiencies may limit margin expansion and earnings leverage over time.
  • Despite digital investments and private brand initiatives, Macy's admits private brand penetration remains below historical highs, and the company risks lagging behind pure-play e-commerce and DTC competitors in capturing younger, digitally-native consumers-potentially stalling longer-term customer acquisition and revenue diversification.
  • Heavy dependence on discretionary consumer spending, particularly among upper-income cohorts, exposes Macy's to macroeconomic volatility; if inflation, wage pressures, or weakening consumer sentiment persist, it could dampen category demand and undermine expected improvement in revenue and overall earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $14.773 for Macy's based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $23.0, and the most bearish reporting a price target of just $6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $18.5 billion, earnings will come to $663.0 million, and it would be trading on a PE ratio of 8.1x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $16.28, the analyst price target of $14.77 is 10.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$24.43
FV
18.4% undervalued intrinsic discount
5.57%
Revenue growth p.a.
2users have liked this narrative
2users have commented on this narrative
15users have followed this narrative