Header cover image

New Products And Loyalty Program Drive Growth But Geopolitical Risks And Margin Pressure Loom

WA
Consensus Narrative from 19 Analysts

Published

August 29 2024

Updated

November 27 2024

Narratives are currently in beta

Key Takeaways

  • Strategic partnerships and international expansion bring growth opportunities but face geopolitical challenges impacting new markets.
  • Cost-saving initiatives and omni-channel strategies aim to enhance margins and long-term revenue growth.
  • Geopolitical issues and market normalization challenges pose risks to international revenue, operational costs, and revenue stability, affecting margins and shareholder returns.

Catalysts

About Bath & Body Works
    Operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products.
What are the underlying business or industry changes driving this perspective?
  • Bath & Body Works is leveraging its strategic 5E plan to drive long-term growth, focusing on new product innovation, omni-channel experience, and operational efficiency, which are expected to boost revenue and net margins.
  • The company has seen success in its collaborations, such as the Stranger Things and Emily in Paris partnerships, enhancing brand awareness and potentially increasing revenue by attracting new customer segments.
  • International expansion, with a focus on new markets and store openings, represents a growth opportunity, expected to contribute to revenue increases, albeit with current geopolitical challenges impacting some regions.
  • The loyalty program continues to expand, increasing customer retention and frequency of purchase, which is projected to positively impact earnings due to higher customer spending.
  • The Fuel for Growth cost-saving initiative is on track to deliver significant savings, aiming to improve operating margins and therefore increasing overall earnings.

Bath & Body Works Earnings and Revenue Growth

Bath & Body Works Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Bath & Body Works's revenue will grow by 2.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.4% today to 10.9% in 3 years time.
  • Analysts expect earnings to reach $864.8 million (and earnings per share of $4.15) by about November 2027, down from $924.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.6x on those 2027 earnings, up from 8.4x today. This future PE is lower than the current PE for the US Specialty Retail industry at 17.4x.
  • Analysts expect the number of shares outstanding to decline by 1.64% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.15%, as per the Simply Wall St company report.

Bath & Body Works Future Earnings Per Share Growth

Bath & Body Works Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing conflict in the Middle East has significantly impacted Bath & Body Works' international sales, causing a decline where these regions represent about half of their total international business. This uncertainty poses risks to international revenue growth.
  • The normalization of the candle market has affected their business in 2024. Although management does not expect this impact to continue in 2025 and beyond, any prolonged market challenges in their key product categories could affect revenue and earnings stability.
  • With an expectation to repurchase $400 million in shares annually, there is a potential risk if future cash flows do not meet expectations, which could affect their ability to sustain shareholder returns.
  • Their business model heavily relies on consumer trends and preferences. The competitive landscape with a value-conscious consumer, coupled with potential strategic promotional activities to drive traffic, could pressure gross margins if not managed effectively.
  • The ongoing geopolitical issues and potential for fluctuating tariffs, while mitigated by their current North American manufacturing base, still pose a risk to operational costs and could impact net margins and profits if they face sudden changes in trade policies or costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $44.7 for Bath & Body Works based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $69.0, and the most bearish reporting a price target of just $31.37.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $8.0 billion, earnings will come to $864.8 million, and it would be trading on a PE ratio of 13.6x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $35.23, the analyst's price target of $44.7 is 21.2% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$56.11
FV
34.3% undervalued intrinsic discount
7.00%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
about 1 month ago author updated this narrative
Fair Value
US$44.7
17.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b12b20142016201820202022202420262027Revenue US$8.0bEarnings US$864.8m
% p.a.
Decrease
Increase
Current revenue growth rate
2.41%
Specialty Stores revenue growth rate
0.23%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.