Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Xenia Hotels & Resorts
XHR
Xenia Hotels & Resorts
Urban Upscale Trends Will Fuel Premium Travel Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
08 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$16.00
16.9% undervalued
intrinsic discount
23 Jul
US$13.29
Loading
1Y
-0.6%
7D
-1.6%
Author's Valuation
US$16.0
16.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$16.0
16.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-126m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.2b
Earnings US$27.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.89%
Hotel and Resort REITs revenue growth rate
0.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.73%
Calculation
US$27.02m
Earnings '28
x
72.36x
PE Ratio '28
=
US$1.96b
Market Cap '28
US$1.96b
Market Cap '28
/
89.53m
No. shares '28
=
US$21.84
Share Price '28
US$21.84
Share Price '28
Discounted to 2025 @ 9.14% p.a.
=
US$16.80
Fair Value '25