Sunstone Hotel Investors

Urbanization And Millennial Trends Will Fuel Premium Hospitality

AnalystHighTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

05 May 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$11.00

18.1% undervalued

23 Jul

US$9.01

-10.3%

3.4%

Author's Valuation

US$11.0

18.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystHighTarget Fair Value

US$11.0

18.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.75%

Hotel and Resort REITs revenue growth rate

0.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.51%

Calculation

US$75.36m

Earnings '28

33.95x

PE Ratio '28

US$2.56b

Market Cap '28

US$2.56b

Market Cap '28

185.99m

No. shares '28

US$13.76

Share Price '28

US$13.76 Share Price '28

Discounted to 2025 @ 7.93% p.a.

US$10.94

Fair Value '25