Rayonier

Decarbonization And Urbanization Will Reshape Timber Amid Challenges

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

04 May 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$37.67

30.6% undervalued

23 Jul

US$26.15

-11.9%

1.0%

Author's Valuation

US$37.7

30.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 2.31%

AnalystHighTarget Fair Value

US$37.7

30.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-24.45%

Specialized REITs revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.21%

Calculation

US$84.41m

Earnings '28

98.78x

PE Ratio '28

US$8.34b

Market Cap '28

US$8.34b

Market Cap '28

179.14m

No. shares '28

US$46.55

Share Price '28

US$46.55 Share Price '28

Discounted to 2025 @ 6.94% p.a.

US$38.06

Fair Value '25

Decarbonization And Urbanization Will Reshape Timber Amid Challenges

Shared on07 May 25Fair value Increased 2.31%

Shared on07 May 25
Fair value Increased 2.31%