Growing Global Tourism And Urbanization Will Ignite Upscale Hospitality

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

01 May 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$18.74

37.7% undervalued

20 Aug

US$11.67

-22.1%

5.9%

-22.1%

5.9%

Author's Valuation

US$18.7

37.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 7.47%

AnalystHighTarget Fair Value

US$18.7

37.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.18%

Hotel and Resort REITs revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.98%

Calculation

US$266.49m

Earnings '28

17.95x

PE Ratio '28

US$4.78b

Market Cap '28

US$4.78b

Market Cap '28

181.64m

No. shares '28

US$26.33

Share Price '28

US$26.33 Share Price '28

Discounted to 2025 @ 12.14% p.a.

US$18.67

Fair Value '25

Growing Global Tourism And Urbanization Will Ignite Upscale Hospitality

Shared on07 May 25Fair value Decreased 7.47%

Shared on07 May 25
Fair value Decreased 7.47%