Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Millrose Properties
MRP
Millrose Properties
Millrose Properties will reach a fair value of 25 in 5 years
MI
Miro
Not Invested
Community Contributor
Published
18 May 25
Updated
29 Jul 25
1
Set Fair Value
0
votes
Share
Miro
's Fair Value
US$25.00
29.6% overvalued
intrinsic discount
29 Jul
US$32.40
Loading
1Y
n/a
7D
2.4%
Author's Valuation
US$25.0
29.6% overvalued
intrinsic discount
Miro's Fair Value
View Valuation
Narrative
Updates
1
Shared on
29 Jul 25
Read more
0
votes
Share
Valuator
Company Info
Notes
Miro
's
Fair Value
US$25.0
29.6% overvalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
-210m
1b
2022
2024
2025
2026
2028
2030
2032
2034
2035
Revenue US$1.3b
Earnings US$473.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
37.96%
Specialized REITs revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.10%
Calculation
US$473.25m
Earnings '35
x
16.47x
PE Ratio '35
=
US$7.80b
Market Cap '35
US$7.80b
Market Cap '35
/
166.00m
No. shares '35
=
US$46.96
Share Price '35
US$46.96
Share Price '35
Discounted to 2025 @ 6.51% p.a.
=
US$25.00
Fair Value '25
