Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Macerich
MAC
Macerich
E-commerce Trends Will Pressure Declining Mall Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
21 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.00
20.8% overvalued
intrinsic discount
21 Aug
US$18.12
Loading
1Y
15.6%
7D
5.8%
Author's Valuation
US$15.0
20.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.0
20.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-411m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$899.9m
Earnings US$184.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.97%
Retail REITs revenue growth rate
0.07%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.30%
Calculation
US$184.21m
Earnings '28
x
34.31x
PE Ratio '28
=
US$6.32b
Market Cap '28
US$6.32b
Market Cap '28
/
309.63m
No. shares '28
=
US$20.41
Share Price '28
US$20.41
Share Price '28
Discounted to 2025 @ 9.38% p.a.
=
US$15.60
Fair Value '25