Global Net Lease

Industrial And Logistics Focus Will Secure Stability Amid Office Risks

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

23 Mar 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

14.7%

2.1%

14.7%

2.1%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$9.3611.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates6

Shared on 01 May 25

Fair value Increased 4.55%

Shared on 24 Apr 25

Fair value Decreased 1.86%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 3.90%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 0.78%

AnalystConsensusTarget has increased revenue growth from -6.9% to -15.7% and increased future PE multiple from 67.9x to 92.5x.

AnalystConsensusTarget Fair Value

US$9.36

11.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-11.11%

REITS revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.01%

Calculation

US$97.62m

Earnings '28

24.37x

PE Ratio '28

US$2.38b

Market Cap '28

US$2.38b

Market Cap '28

194.59m

No. shares '28

US$12.22

Share Price '28

US$12.22 Share Price '28

Discounted to 2025 @ 9.43% p.a.

US$9.33

Fair Value '25