Limited West Coast Supply Will Boost Occupancy Yet Invite Headwinds

Published
08 Aug 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$301.27
13.9% undervalued intrinsic discount
14 Aug
US$259.38
Loading
1Y
-9.1%
7D
2.9%

Author's Valuation

US$301.3

13.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update30 Apr 25
Fair value Decreased 8.34%

Key Takeaways

  • Limited new apartment supply and strong demand trends in core West Coast markets are expected to boost occupancy, pricing power, and long-term revenue growth.
  • Strategic capital allocation toward stabilized multifamily assets in tech-driven, supply-constrained areas is set to strengthen earnings stability and future growth.
  • Heavy reliance on California and Seattle assets exposes Essex to local economic pressures and regulation, likely dampening growth and increasing volatility compared to diversified peers.

Catalysts

About Essex Property Trust
    An S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets.
What are the underlying business or industry changes driving this perspective?
  • Limited new multifamily supply in the company's core markets (especially on the West Coast) is expected to sharply decline by 35% in the second half of 2025, which should reduce competitive pressure and drive higher occupancy and rent growth, positively impacting revenues and net operating income.
  • Ongoing demographic trends, such as Millennials and Gen Z delaying homeownership, are sustaining strong demand for high-quality apartments in coastal urban/suburban regions like Northern California and Seattle-supporting stable occupancy, pricing power, and long-term revenue growth.
  • Infrastructure investments in Los Angeles (related to World Cup and Olympics) totaling over $80 billion are projected to boost local economic activity and job creation in 2025-2028, creating new demand drivers for Essex's properties and potentially lifting rents and earnings.
  • Essex's ability to secure attractive cap rates (mid to high 4% yields) on Northern California acquisitions ahead of market cap rate compression is expected to deliver immediate NAV accretion and set up Core FFO per share growth, especially as the transaction market grows more competitive and values rise.
  • The company's continued focus on disciplined capital allocation-including pivoting from volatile structured finance investments to stabilized multifamily assets in supply-constrained, tech-focused markets-should enhance the stability and growth of FFO and future earnings.

Essex Property Trust Earnings and Revenue Growth

Essex Property Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Essex Property Trust's revenue will grow by 3.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 42.4% today to 21.4% in 3 years time.
  • Analysts expect earnings to reach $446.8 million (and earnings per share of $6.54) by about August 2028, down from $800.3 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $380.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 55.7x on those 2028 earnings, up from 20.8x today. This future PE is greater than the current PE for the US Residential REITs industry at 31.7x.
  • Analysts expect the number of shares outstanding to grow by 0.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.22%, as per the Simply Wall St company report.

Essex Property Trust Future Earnings Per Share Growth

Essex Property Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Essex's significant geographic concentration in Northern and Southern California and Seattle exposes the company to local regulatory, economic, and supply shocks-recent underperformance and slow rent growth in Southern California (40% of portfolio) highlights this risk and could increase revenue and earnings volatility in the long run.
  • Increased supply deliveries and ongoing demand softness in key markets, especially Los Angeles, are resulting in elevated concessions and slower-than-expected delinquency recovery; if these trends persist, net operating income and top-line revenue growth could be pressured.
  • The company is scaling back its higher-yielding mezzanine and preferred equity investments in favor of core multifamily assets, lowering the contribution from these higher-margin investments and rolling coupons down from 10% to 5%-leading to a near-term headwind for FFO growth and compressing net margins until portfolio reinvestment offsets are realized.
  • Compressed cap rates, heightened competition for acquisitions, and a focus on buying in Northern California at yields in the low-to-mid 4% range may limit future NAV growth and accretive investment opportunities, increasing the risk that future revenue and net earnings growth will lag more geographically diversified multifamily REIT peers.
  • Political and legal headwinds, such as expanding rent control, greater regulatory scrutiny, and policy shifts related to housing (even with potential supply-side reforms like CEQA changes), could cap long-term rent growth and erode property income in Essex's core markets, thereby constraining earnings and NOI expansion.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $301.271 for Essex Property Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $332.0, and the most bearish reporting a price target of just $275.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.1 billion, earnings will come to $446.8 million, and it would be trading on a PE ratio of 55.7x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $258.73, the analyst price target of $301.27 is 14.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives