Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
DiamondRock Hospitality
DRH
DiamondRock Hospitality
Remote Trends And Rising Costs Will Undermine Hospitality Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
10 May 25
Updated
14 May 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$7.00
19.9% overvalued
intrinsic discount
14 May
US$8.39
1Y
-2.8%
7D
5.5%
Loading
1Y
-2.8%
7D
5.5%
Author's Valuation
US$7.0
19.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$7.0
19.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-536m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.2b
Earnings US$102.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.92%
Hotel and Resort REITs revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.87%
Calculation
US$102.70m
Earnings '28
x
16.91x
PE Ratio '28
=
US$1.74b
Market Cap '28
US$1.74b
Market Cap '28
/
195.45m
No. shares '28
=
US$8.89
Share Price '28
US$8.89
Share Price '28
Discounted to 2025 @ 8.18% p.a.
=
US$7.02
Fair Value '25