Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Broadstone Net Lease
BNL
Broadstone Net Lease
E-commerce And Asset-Light Leasing Will Fuel Industrial Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
20 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$22.00
24.2% undervalued
intrinsic discount
08 Aug
US$16.67
Loading
1Y
-2.9%
7D
-1.2%
Author's Valuation
US$22.0
24.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$22.0
24.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
552m
2014
2017
2020
2023
2025
2026
2028
Revenue US$551.6m
Earnings US$185.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.87%
REITS revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.63%
Calculation
US$185.48m
Earnings '28
x
29.42x
PE Ratio '28
=
US$5.46b
Market Cap '28
US$5.46b
Market Cap '28
/
190.98m
No. shares '28
=
US$28.57
Share Price '28
US$28.57
Share Price '28
Discounted to 2025 @ 7.62% p.a.
=
US$22.92
Fair Value '25