Saul Centers' Q1 2025: Twinbrook Phase I Weighs on Earnings Despite Core Strength

WA
WaneInvestmentHouse
Community Contributor
Published
10 Jul 25
Updated
10 Jul 25
WaneInvestmentHouse's Fair Value
US$36.04
8.4% undervalued intrinsic discount
10 Jul
US$33.00
Loading
1Y
-15.1%
7D
-5.7%

Author's Valuation

US$36.0

8.4% undervalued intrinsic discount

WaneInvestmentHouse's Fair Value

Saul Centers, Inc. (NYSE: BFS) reported mixed results for Q1 2025, highlighting a strategic inflection point as the company absorbs near-term headwinds tied to the initial operations of its Twinbrook Quarter Phase I development. While headline net income and funds from operations (FFO) declined, the underlying core portfolio delivered modest revenue gains, indicating resilient base operations.

Key Highlights:

  • Total Revenue Up 7.8% YoY: Revenue increased to $71.9 million, up from $66.7 million in Q1 2024, reflecting growth across both commercial and residential leasing.
  • Net Income Declined Due to Twinbrook Ramp-Up: Net income fell to $12.8 million, down from $18.3 million. This decline was primarily driven by a $6.5 million adverse impact from the commencement of expense recognition at Twinbrook Quarter Phase I, which began operations in October 2024.
  • FFO Impacted by New Development Launch: FFO available to common stockholders and noncontrolling interests decreased to $24.6 million ($0.71/share) from $27.5 million ($0.80/share). Of this, $4.4 million or $0.13/share was attributable to Twinbrook’s early-stage operational impact. Excluding Twinbrook, FFO rose by $1.5 million, underscoring the strength of the core portfolio.
  • Same Property Performance Stable:
    • Same property revenue increased 2.7% YoY, up by $1.8 million.
    • Same property NOI declined 0.5%, or $0.2 million, as higher base rent was offset by reduced lease termination fees and lower expense recoveries.
    • Shopping Center same property NOI decreased by $0.5 million, while Mixed-Use NOI grew by $0.3 million.
  • Operational Leasing Metrics Remain Healthy:
    • Commercial portfolio was 93.9% leased, down slightly from 94.6% last year.
    • Residential portfolio (excluding Twinbrook) was 99.3% leased, up from 98.7%, showing continued strong demand.

Strategic Insight: Twinbrook Phase I—Short-Term Drag, Long-Term Growth Driver

Twinbrook Quarter Phase I, a major mixed-use development, began contributing revenue in Q4 2024. As of May 2025, 274 residential units were leased and occupied. However, expenses—interest, depreciation, taxes—are fully recognized, while revenue is still ramping. This mismatch shaved $6.5 million off net income and $4.4 million off FFO, temporarily clouding results.

Importantly, excluding Twinbrook, BFS demonstrated operational strength with $1.0 million net income growth and a $1.5 million FFO uplift. These figures suggest that once Twinbrook reaches stabilized occupancy, it will be a meaningful earnings contributor.

Conclusion

Despite a headline decline in earnings, Saul Centers is navigating a calculated tradeoff: short-term earnings dilution from a major development in exchange for long-term asset growth and revenue expansion. Investors should monitor the leasing and revenue trajectory at Twinbrook Quarter, as its stabilization will be a key inflection point for both NOI and FFO growth. The strength of the existing portfolio, especially in a stable and affluent D.C./Baltimore metro base, provides a solid foundation during this transition.

How well do narratives help inform your perspective?

Disclaimer

The user WaneInvestmentHouse holds no position in NYSE:BFS. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives