Header cover image

Shrinking Margins And Unrealistic PE Expectations Foreshadow Decline In Future Earnings

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 11 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • Capitalizing on rent escalations and market-rate leases aims to enhance revenue and occupancy, boosting earnings and growth.
  • Strategic acquisitions and asset densification efforts focus on increasing property value and rental income, positively impacting net margins.
  • Diversified high-quality portfolio and strategic market positioning bolster revenue stability, supported by strong bond issuance enhancing liquidity and financial flexibility.

Catalysts

About American Assets Trust
    A full service, vertically integrated and self-administered real estate investment trust ("REIT"), headquartered in San Diego, California.
What are the underlying business or industry changes driving this perspective?
  • The company plans to capitalize on embedded rent escalations and bring below-market leases to market, which is expected to positively impact revenue growth in the future.
  • Future lease-up and stabilization of new office developments and redevelopments could enhance occupancy rates and rental income, potentially boosting overall earnings.
  • Anticipated return of Asian tourism to Oahu is expected to drive growth in hotel revenues, contributing positively to the company's earnings.
  • Focused efforts on densifying existing assets to unlock multifamily development opportunities could lead to increased property value and rental revenue, impacting net margins positively.
  • Pursuing accretive acquisitions aligned with strategic goals could drive growth through increased asset base and rental income, which could positively impact earnings and net margins.

American Assets Trust Earnings and Revenue Growth

American Assets Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming American Assets Trust's revenue will grow by 2.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.9% today to 1.1% in 3 years time.
  • Analysts expect earnings to reach $5.2 million (and earnings per share of $0.76) by about November 2027, down from $58.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.8x on those 2027 earnings, up from 29.1x today. This future PE is greater than the current PE for the US REITs industry at 29.1x.
  • Analysts expect the number of shares outstanding to decline by 55.34% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.74%, as per the Simply Wall St company report.

American Assets Trust Future Earnings Per Share Growth

American Assets Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • American Assets Trust has a diversified, high-quality portfolio with a strong operating platform and experienced management team, which can help maintain stable revenue streams despite economic uncertainties.
  • The company successfully issued a $525 million bond with strong demand and favorable rates, enhancing liquidity and financial flexibility, potentially positively impacting earnings and reducing financing risk.
  • Their retail segment has been performing well, with increases in leasing spreads and tenant sales, suggesting continued resilience in consumer spending and stable retail revenue.
  • Multifamily properties are experiencing strong demand and occupancy rates, with year-over-year increases in net operating income and rents, which could lead to stable or growing revenue in the multifamily segment.
  • The company is positioned in high barrier-to-entry markets like San Diego with a well-diversified economy, which may lead to stable or increased leasing activity and net margins, especially as companies enforce return-to-office mandates.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $25.0 for American Assets Trust based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $486.1 million, earnings will come to $5.2 million, and it would be trading on a PE ratio of 35.8x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $27.84, the analyst's price target of $25.0 is 11.4% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$25.0
10.7% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m2013201620192022202420252027Revenue US$486.1mEarnings US$5.2m
% p.a.
Decrease
Increase
Current revenue growth rate
2.46%
REITS revenue growth rate
0.20%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.