Retail Opportunity Investments

Anchor Re-Leasing Downtime Will Impact Future Revenue Stability Of West Coast REIT

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

24 Sep 24

Updated

12 Dec 24

AnalystConsensusTarget's Fair Value

US$17.25

1.4% overvalued

12 Dec

US$17.49

35.5%

0.06%

Author's Valuation

US$17.3

1.4% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$17.3

1.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.96%

Retail REITs revenue growth rate

0.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.35%

Calculation

US$48.19m

Earnings '27

60.17x

PE Ratio '27

US$2.90b

Market Cap '27

US$2.90b

Market Cap '27

133.71m

No. shares '27

US$21.69

Share Price '27

US$21.69 Share Price '27

Discounted to 2024 @ 7.93% p.a.

US$17.25

Fair Value '24