Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Gladstone Land
LAND
Gladstone Land
Lease Shifts Will Squeeze Margins But Reveal Enduring Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
1.6% overvalued
intrinsic discount
16 Aug
US$9.14
Loading
1Y
-33.6%
7D
3.4%
Author's Valuation
US$9.0
1.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
1.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
91m
2014
2017
2020
2023
2025
2026
2028
Revenue US$82.4m
Earnings US$23.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.61%
Specialized REITs revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.68%
Calculation
US$23.91m
Earnings '28
x
18.41x
PE Ratio '28
=
US$440.20m
Market Cap '28
US$440.20m
Market Cap '28
/
37.24m
No. shares '28
=
US$11.82
Share Price '28
US$11.82
Share Price '28
Discounted to 2025 @ 9.75% p.a.
=
US$8.94
Fair Value '25