DiamondRock Hospitality

Urban And Bleisure Travel Trends Will Unlock Future Value

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

12 Sep 24

Updated

04 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-7.3%

7D

-2.4%

Loading

1Y

-7.3%

7D

-2.4%

You can edit this narrative until Dec 5 12:02 AM. Then, changes will post as Updates.

Author's Valuation

US$9.597.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 04 Dec 25

Fair value Increased 4.98%

DRH: Modest Price Objective Increase Will Support Balanced Risk Reward Outlook

Analysts modestly raised their price target on DiamondRock Hospitality from $8.50 to $9.00, reflecting improved expectations for revenue growth, profit margins, and valuation multiples. Analyst Commentary Bullish analysts view the higher price target as a signal that DiamondRock Hospitality is executing steadily against expectations, with improving fundamentals now better reflected in the valuation.

Shared on 30 Apr 25

Fair value Decreased 3.73%

Shared on 23 Apr 25

Fair value Decreased 3.75%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 8.58%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 8.73%

Shared on 26 Mar 25

AnalystConsensusTarget has increased revenue growth from 1.8% to 2.3%, decreased profit margin from 11.7% to 9.8% and increased future PE multiple from 18.6x to 21.8x.

Shared on 19 Mar 25

Fair value Increased 12%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Decreased 20%

AnalystConsensusTarget has decreased revenue growth from 2.9% to 1.3%, decreased future PE multiple from 21.8x to 17.9x and increased shares outstanding growth rate from -0.0% to -0.0%.

AnalystConsensusTarget Fair Value

US$9.59

7.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

2.15%

Hotel and Resort REITs revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.29%

Calculation

US$135.91m

Earnings '28

x

17.11x

PE Ratio '28

=

US$2.33b

Market Cap '28

US$2.33b

Market Cap '28

/

191.09m

No. shares '28

=

US$12.17

Share Price '28

US$12.17 Share Price '28

Discounted to 2025 @ 8.29% p.a.

=

US$9.59

Fair Value '25