Diversified Healthcare Trust

Aging US Population And Outpatient Care Demand Will Transform Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

28 Mar 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$3.75

10.1% undervalued

15 Aug

US$3.37

6.3%

0.3%

Author's Valuation

US$3.8

10.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on02 Apr 25

AnalystConsensusTarget Fair Value

US$3.8

10.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.56%

Health Care REITs revenue growth rate

0.38%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$380.68m

Earnings '28

3.38x

PE Ratio '28

US$1.29b

Market Cap '28

US$1.29b

Market Cap '28

243.95m

No. shares '28

US$5.27

Share Price '28

US$5.27 Share Price '28

Discounted to 2025 @ 12.15% p.a.

US$3.74

Fair Value '25