Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate Management and Development
/
RE/MAX Holdings
RMAX
RMAX
RE/MAX Holdings
Global Agent Growth And Technology Upgrades Will Expand Reach
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
01 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$9.00
4.3% undervalued
intrinsic discount
08 Aug
US$8.61
Loading
1Y
-12.8%
7D
10.4%
Author's Valuation
US$9.0
4.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$9.0
4.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-70m
363m
2014
2017
2020
2023
2025
2026
2028
Revenue US$191.2m
Earnings US$12.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.85%
Real Estate revenue growth rate
0.37%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$12.62m
Earnings '28
x
24.26x
PE Ratio '28
=
US$306.19m
Market Cap '28
US$306.19m
Market Cap '28
/
24.01m
No. shares '28
=
US$12.76
Share Price '28
US$12.76
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$9.00
Fair Value '25